| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -13% |
| Net profit | NOK 124K | -79% |
| Total assets | NOK 5,7M | +3% |
| Equity | NOK 5,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 360 | 214 | 12 338 | 4 055 | 4 726 | 7 612 | 1 435 | 2 024 | 125 | 125 | 90 | 63 | 0 | 0 | 0 | 0 |
| Staff expenses | −459 | −590 | −196 | −24 | −37 | −7 | −8 | −30 | −2 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | −568 | −157 | 8 094 | 2 368 | 2 889 | 4 526 | 757 | 1 876 | −3 | 79 | 56 | 16 | −30 | −34 | −24 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | −568 | −157 | 8 094 | 2 368 | 2 889 | 4 526 | 757 | 1 876 | −3 | 79 | 56 | 16 | −30 | −34 | −24 | −27 |
| Net financials | −81 | −20 | 254 | 104 | 186 | 252 | 396 | 305 | 722 | 266 | −7 | 661 | 212 | 1 161 | 54 | 631 | 186 |
| Profit before tax | −62 | −588 | 97 | 8 197 | 2 554 | 3 141 | 4 922 | 1 062 | 2 598 | 263 | 71 | 718 | 228 | 1 131 | 20 | 608 | 159 |
| Tax | −17 | −0 | −73 | 2 221 | 717 | 880 | 1 310 | 264 | 493 | 22 | 33 | 33 | 37 | 3 | 4 | 27 | 35 |
| Net profit | −45 | −588 | 170 | 5 976 | 1 837 | 2 261 | 3 612 | 799 | 2 105 | 241 | 38 | 685 | 191 | 1 129 | 15 | 581 | 124 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 245 | 9 072 | 11 026 | 10 878 | 9 474 | 12 704 | 14 635 | 7 763 | 9 636 | 9 060 | 8 950 | 9 603 | 9 761 | 10 854 | 4 871 | 5 503 | 5 664 |
| Equity | 472 | −116 | 55 | 3 931 | 5 768 | 8 029 | 9 641 | 6 440 | 8 545 | 8 586 | 8 624 | 9 309 | 9 500 | 4 629 | 4 644 | 5 224 | 5 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 14 | 12 | 11 | 9 | 8 | 8 | 6 | 10 |
| Short-term debt | 3 773 | 9 187 | 10 972 | 6 947 | 3 707 | 4 675 | 4 994 | 1 323 | 1 076 | 461 | 314 | 284 | 252 | 6 218 | 220 | 272 | 305 |
| Total debt | 3 773 | 9 187 | 10 972 | 6 947 | 3 707 | 4 675 | 4 994 | 1 323 | 1 091 | 475 | 326 | 294 | 261 | 6 226 | 227 | 278 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Andreas Mo | Deputy Member | 0 companies |
| Hans Rune Grønlund | Chairman | 0 companies |