| Revenue | NOK 310K | +282% |
| EBITDA | NOK -112K | +4% |
| Net profit | NOK -117K | +1% |
| Total assets | NOK 3,8M | +8% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 454 | 1 322 | 747 | 1 078 | 192 | 292 | 172 | 90 | 36 | 15 | 256 | 153 | 256 | 351 | 81 | 310 |
| Staff expenses | −1 | −168 | −916 | −540 | −608 | −233 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 |
| EBITDA | −69 | −297 | −107 | −45 | 227 | −176 | 210 | 135 | 50 | −3 | −16 | 54 | 10 | 55 | −11 | −117 | −112 |
| Depreciation & amort. | −0 | −15 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −312 | −111 | −45 | 227 | −176 | 210 | 135 | 50 | −3 | −16 | 54 | 10 | 55 | −11 | −117 | −112 |
| Net financials | 1 | −5 | −174 | −20 | −8 | −37 | −4 | −12 | 123 | 135 | 23 | 3 182 | 0 | −0 | 249 | −1 | −5 |
| Profit before tax | −68 | −317 | −286 | −65 | 219 | −213 | 206 | 122 | 174 | 132 | 7 | 3 236 | 10 | 55 | 238 | −119 | −117 |
| Tax | −22 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | −0 | −11 | 12 | −0 | −0 | −0 |
| Net profit | −47 | −285 | −286 | −65 | 219 | −213 | 206 | 122 | 166 | 132 | 7 | 3 236 | 21 | 43 | 238 | −119 | −117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 735 | 792 | 498 | 677 | 794 | 432 | 515 | 2 510 | 627 | 1 043 | 3 387 | 3 341 | 3 508 | 3 761 | 3 570 | 3 837 |
| Equity | 171 | −114 | −400 | −465 | −246 | −459 | −253 | −131 | 35 | 167 | 174 | 3 276 | 3 297 | 3 340 | 3 578 | 3 460 | 3 343 |
| Long-term debt | 0 | 586 | 541 | 689 | 536 | 628 | 457 | 426 | 2 101 | 96 | 596 | 81 | 0 | 0 | 0 | 0 | 290 |
| Short-term debt | 45 | 263 | 652 | 274 | 387 | 625 | 228 | 220 | 373 | 363 | 272 | 29 | 43 | 167 | 183 | 110 | 205 |
| Total debt | 45 | 849 | 1 192 | 963 | 923 | 1 253 | 685 | 645 | 2 474 | 460 | 868 | 111 | 43 | 167 | 183 | 110 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Aarnseth Kirkbak | Deputy Member | 0 companies |
| Hallgeir Aarnseth Kirkbak | Board of Directors | 0 companies |
| Geir Kirkbak | Chairman | 0 companies |