| Revenue | NOK 3M | -4% |
| EBITDA | NOK 700K | +20% |
| Net profit | NOK 510K | -19% |
| Total assets | NOK 5,1M | +17% |
| Equity | NOK 4,5M | +13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 985 | 0 | 4 811 | 4 096 | 3 441 | 2 267 | 2 985 | 3 502 | 3 318 | 1 551 | 3 037 | 4 028 | 3 394 | 4 299 | 2 574 | 3 151 | 3 025 |
| Staff expenses | −0 | −234 | −0 | −506 | −517 | −357 | −524 | −516 | −516 | −516 | −516 | −516 | −525 | −547 | −539 | −539 | −542 | −539 |
| EBITDA | 0 | 102 | 0 | −115 | −37 | 79 | 137 | 267 | 880 | 458 | −201 | 305 | 703 | 459 | 544 | 605 | 582 | 700 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 102 | 0 | −115 | −37 | 79 | 137 | 267 | 880 | 458 | −201 | 305 | 703 | 459 | 544 | 605 | 582 | 700 |
| Net financials | 0 | 5 | 0 | 3 | 5 | 3 | 4 | 22 | −1 | 2 | 61 | −35 | 66 | 164 | 81 | −42 | 176 | −31 |
| Profit before tax | 0 | 107 | 0 | −112 | −32 | 82 | 141 | 289 | 879 | 460 | −140 | 270 | 769 | 623 | 625 | 563 | 758 | 669 |
| Tax | −0 | 36 | −0 | −0 | −0 | −0 | 6 | 79 | 239 | 116 | −44 | 69 | 155 | 104 | 119 | 128 | 129 | 158 |
| Net profit | 0 | 71 | 0 | −112 | −32 | 82 | 135 | 210 | 640 | 344 | −96 | 201 | 614 | 518 | 507 | 434 | 629 | 510 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 718 | — | 1 319 | 613 | 653 | 1 022 | 1 019 | 2 083 | 1 670 | 1 512 | 1 845 | 2 479 | 2 686 | 3 245 | 3 787 | 4 343 | 5 088 |
| Equity | — | 292 | — | 274 | 242 | 323 | 458 | 668 | 808 | 1 152 | 1 056 | 1 257 | 1 872 | 2 390 | 2 897 | 3 331 | 3 961 | 4 471 |
| Long-term debt | 0 | −23 | 0 | −84 | −22 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 402 | 0 | 960 | 350 | 329 | 558 | 351 | 1 274 | 518 | 456 | 588 | 608 | 296 | 348 | 456 | 382 | 617 |
| Total debt | 0 | 402 | 0 | 960 | 350 | 329 | 564 | 351 | 1 274 | 518 | 456 | 588 | 608 | 296 | 348 | 456 | 382 | 617 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Aulie | Chairman | 0 companies |