| Revenue | NOK 0 | — |
| EBITDA | NOK -732K | -37% |
| Net profit | NOK 12,1M | +16% |
| Total assets | NOK 98M | -6% |
| Equity | NOK 88,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 239 | 2 837 | 3 672 | 4 358 | 2 546 | 1 682 | 1 510 | 1 452 | 1 459 | 1 727 | 1 831 | 2 037 | 2 444 | 15 460 | 51 254 | 0 | 0 |
| Staff expenses | −1 087 | −945 | −919 | −1 001 | −895 | −281 | −490 | −217 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 834 | 809 | −17 | 1 693 | 77 | 78 | −109 | −169 | 986 | 565 | −7 | 972 | 1 229 | 12 183 | 50 199 | −536 | −732 |
| Depreciation & amort. | −36 | −71 | −71 | −71 | −74 | −72 | −127 | −59 | −7 | −5 | −0 | −0 | −2 | −18 | −0 | −0 | −0 |
| EBIT | 1 798 | 738 | −88 | 1 622 | 3 | 6 | −235 | −227 | 978 | 560 | −7 | 972 | 1 227 | 12 165 | 50 199 | −536 | −732 |
| Net financials | −705 | −669 | −589 | −453 | −282 | −1 | 88 | 284 | 112 | 393 | −1 649 | 5 069 | 982 | 3 639 | −5 082 | 11 218 | 13 826 |
| Profit before tax | 1 094 | 69 | −678 | 1 169 | −279 | 6 | −147 | 57 | 1 090 | 952 | −1 657 | 6 041 | 2 209 | 15 804 | 45 117 | 10 683 | 13 094 |
| Tax | 307 | 71 | −26 | 164 | −7 | −0 | −0 | −0 | 9 | 61 | −0 | −0 | −0 | 2 312 | 11 105 | 266 | 1 000 |
| Net profit | 786 | −2 | −651 | 1 005 | −273 | 6 | −147 | 57 | 1 081 | 892 | −1 657 | 6 041 | 2 209 | 13 492 | 34 012 | 10 417 | 12 094 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 925 | 16 213 | 15 265 | 14 258 | 13 205 | 21 720 | 21 194 | 19 396 | 19 794 | 32 287 | 64 508 | 76 681 | 70 814 | 87 905 | 125 346 | 104 381 | 98 047 |
| Equity | 4 206 | 4 204 | 3 552 | 4 557 | 4 285 | 12 980 | 12 833 | 10 009 | 11 090 | 11 982 | 47 612 | 53 653 | 52 863 | 66 355 | 94 367 | 91 384 | 88 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 718 | 8 594 | 8 183 | 9 286 | 8 624 | 20 112 | 15 788 | 22 951 | 14 486 | 20 884 | 10 866 | 8 569 | 6 856 |
| Short-term debt | 4 909 | 4 133 | 4 222 | 4 278 | 202 | 146 | 178 | 101 | 80 | 194 | 1 108 | 76 | 3 465 | 667 | 20 113 | 4 427 | 2 714 |
| Total debt | 11 719 | 12 010 | 11 712 | 9 701 | 8 920 | 8 740 | 8 361 | 9 387 | 8 704 | 20 306 | 16 896 | 23 027 | 17 951 | 21 550 | 30 979 | 12 997 | 9 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørne Byhring | Board of Directors | 0 companies |
| Tom Stavnes | Board of Directors | 0 companies |
| Karen Helene Gjerde | Chairman | 0 companies |