| Revenue | NOK 311K | -81% |
| EBITDA | NOK 228K | -80% |
| Net profit | NOK 95K | -89% |
| Total assets | NOK 2,6M | +1% |
| Equity | NOK 928K | +11% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 106 | 405 | 0 | 0 | 350 | 2 672 | 2 872 | 703 | 1 745 | 1 172 | 1 841 | 1 664 | 311 |
| Staff expenses | −0 | −0 | −0 | −769 | −128 | 14 | −0 | −0 | −2 383 | −948 | −442 | −938 | −1 069 | −1 761 | −394 | −0 |
| EBITDA | −11 | −14 | −12 | 149 | 29 | −164 | −143 | 335 | 60 | 1 404 | 176 | 545 | −47 | −125 | 1 115 | 228 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −14 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −14 | −12 | 136 | 15 | −179 | −143 | 335 | 60 | 1 404 | 176 | 545 | −47 | −125 | 1 115 | 228 |
| Net financials | 0 | 0 | 0 | 0 | −26 | 34 | 0 | −14 | −0 | 1 | −1 | −1 | −7 | −18 | −19 | −105 |
| Profit before tax | −11 | −14 | −12 | 136 | −11 | −145 | −143 | 321 | 60 | 1 406 | 176 | 544 | −54 | −143 | 1 096 | 123 |
| Tax | −0 | −0 | −0 | 22 | 5 | −0 | −0 | 3 | 14 | 323 | 39 | 120 | −0 | −0 | 198 | 28 |
| Net profit | −11 | −14 | −12 | 114 | −16 | −145 | −143 | 318 | 45 | 1 082 | 137 | 423 | −54 | −143 | 899 | 95 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 359 | 163 | 570 | 454 | 138 | 22 | 350 | 653 | 1 348 | 571 | 1 166 | 295 | 411 | 2 620 | 2 635 |
| Equity | 87 | 29 | 17 | 131 | 115 | −30 | −173 | 145 | 190 | 872 | 359 | 132 | 78 | −65 | 833 | 928 |
| Long-term debt | 500 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 667 |
| Short-term debt | 75 | 80 | 146 | 439 | 339 | 168 | 195 | 206 | 463 | 476 | 212 | 1 034 | 217 | 476 | 787 | 40 |
| Total debt | 575 | 330 | 146 | 439 | 339 | 168 | 195 | 206 | 463 | 476 | 212 | 1 034 | 217 | 476 | 1 787 | 1 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2007 | — | — |
HR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henriette Grimsby Rafoss | Deputy Member | 0 companies |
| Henriette Rafoss Refseth | Deputy Member | 0 companies |
| Øystein Refseth | Chairman | 0 companies |