| Revenue | NOK 1,3M | -56% |
| EBITDA | NOK -116K | +70% |
| Net profit | NOK -114K | -122% |
| Total assets | NOK 33,8M | +7% |
| Equity | NOK 23,4M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 310 | 1 016 | 986 | 1 562 | 1 606 | 3 941 | 1 262 | 1 057 | 755 | 752 | 1 105 | 1 053 | 2 201 | 1 564 | 4 993 | 2 855 | 1 251 |
| Staff expenses | −0 | −293 | −290 | −303 | −471 | −481 | −721 | −717 | −722 | −714 | −713 | −713 | −713 | −700 | −1 034 | −1 805 | −2 905 | −1 074 |
| EBITDA | 0 | −467 | −5 | −175 | −58 | 470 | 2 665 | −189 | −63 | −290 | −203 | 117 | 117 | 1 264 | 408 | 2 847 | −387 | −116 |
| Depreciation & amort. | −0 | −46 | −128 | −110 | −110 | −129 | −104 | −95 | −96 | −97 | −81 | −81 | −81 | −81 | −81 | −81 | −71 | −72 |
| EBIT | 0 | −512 | −132 | −284 | −167 | 341 | 2 561 | −284 | −159 | −387 | −284 | 36 | 36 | 1 183 | 327 | 2 766 | −458 | −188 |
| Net financials | 0 | 256 | −1 123 | 3 616 | 5 382 | 2 475 | 45 | 55 | 1 647 | 493 | 499 | 4 046 | 4 | 2 201 | −0 | 11 136 | 878 | 44 |
| Profit before tax | 0 | −257 | −1 255 | 3 331 | 5 214 | 2 816 | 2 606 | −229 | 1 488 | 106 | 215 | 4 082 | 40 | 3 384 | 327 | 13 902 | 420 | −144 |
| Tax | −0 | −0 | −422 | −17 | 19 | 138 | 758 | −60 | −34 | 42 | −0 | −0 | −0 | 98 | 72 | 628 | −91 | −30 |
| Net profit | 0 | −257 | −833 | 3 348 | 5 195 | 2 679 | 1 848 | −169 | 1 522 | 64 | 215 | 4 082 | 40 | 3 286 | 255 | 13 274 | 511 | −114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 699 | 23 007 | 26 843 | 21 438 | 18 986 | 23 745 | 15 121 | 14 630 | 12 684 | 12 878 | 8 408 | 8 384 | 12 889 | 14 667 | 31 595 | 31 523 | 33 777 |
| Equity | — | 743 | −90 | 3 258 | 8 454 | 11 132 | 12 980 | 12 811 | 12 334 | 12 397 | 12 613 | 8 195 | 6 235 | 9 520 | 9 776 | 23 050 | 23 561 | 23 447 |
| Long-term debt | 0 | 17 605 | 22 705 | 22 705 | 12 605 | 7 605 | 5 656 | 1 605 | 0 | 0 | 0 | 0 | 0 | 3 098 | 4 626 | 7 609 | 7 518 | 10 000 |
| Short-term debt | 0 | 352 | 392 | 879 | 379 | 249 | 5 108 | 705 | 2 296 | 286 | 265 | 214 | 2 150 | 271 | 265 | 936 | 444 | 330 |
| Total debt | 0 | 17 957 | 23 097 | 23 584 | 12 984 | 7 854 | 10 764 | 2 310 | 2 296 | 286 | 265 | 214 | 2 150 | 3 368 | 4 891 | 8 545 | 7 961 | 10 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viba Holding As | Company | 50.1% | 50.1% | 2024 |
Einar Kjetså As | Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Kjetså | Chief Executive Officer | 0 companies |
| Einar Kjetså | Chairman | 0 companies |