| Revenue | NOK 26,5M | -10% |
| EBITDA | NOK -2,5M | -160% |
| Net profit | NOK -3,7M | -208% |
| Total assets | NOK 22,2M | -16% |
| Equity | NOK 15,4M | -9% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 063 | 17 565 | 18 667 | 16 819 | 16 554 | 16 920 | 16 861 | 16 952 | 17 930 | 19 600 | 20 610 | 19 203 | 22 387 | 21 228 | 26 814 | 29 441 | 26 536 |
| Staff expenses | −2 240 | −2 525 | −2 670 | −2 742 | −3 022 | −3 882 | −3 429 | −3 548 | −3 219 | −3 336 | −3 859 | −3 516 | −3 806 | −4 075 | −4 329 | −4 664 | −4 803 |
| EBITDA | 3 826 | 2 864 | 4 178 | 2 690 | 1 826 | −155 | −117 | 1 546 | 3 121 | 2 749 | 1 416 | −414 | 2 321 | 680 | 3 557 | 4 083 | −2 464 |
| Depreciation & amort. | −1 283 | −1 324 | −1 421 | −1 354 | −1 259 | −1 369 | −702 | −1 109 | −1 512 | −187 | −157 | −198 | −353 | −303 | −328 | −544 | −837 |
| EBIT | 2 543 | 1 540 | 2 757 | 1 336 | 567 | −1 523 | −819 | 437 | 1 610 | 2 562 | 1 259 | −612 | 1 968 | 377 | 3 230 | 3 539 | −3 300 |
| Net financials | −268 | 322 | 216 | 73 | −141 | −638 | −86 | −331 | −273 | −254 | −222 | −281 | 110 | 87 | −227 | 671 | −399 |
| Profit before tax | 2 275 | 1 862 | 2 973 | 1 409 | 426 | −2 161 | −905 | 107 | 1 337 | 2 308 | 1 037 | −894 | 2 078 | 464 | 3 002 | 4 210 | −3 699 |
| Tax | 643 | 525 | 828 | 401 | 122 | −0 | −86 | −240 | −204 | 473 | 70 | −273 | 314 | 101 | 775 | 814 | −45 |
| Net profit | 1 632 | 1 337 | 2 145 | 1 008 | 305 | −2 161 | −819 | 347 | 1 541 | 1 835 | 968 | −621 | 1 764 | 363 | 2 227 | 3 396 | −3 654 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 653 | 15 707 | 10 909 | 9 890 | 10 455 | 9 013 | 7 351 | 11 178 | 24 771 | 27 140 | 27 262 | 12 495 | 14 558 | 15 096 | 21 089 | 26 463 | 22 229 |
| Equity | 2 596 | 3 213 | 5 359 | 6 366 | 6 671 | 5 305 | 4 720 | 5 715 | 7 869 | 8 823 | 9 791 | 10 117 | 11 880 | 12 243 | 14 471 | 16 890 | 15 411 |
| Long-term debt | 2 599 | 8 213 | 1 474 | 0 | 0 | 0 | 0 | 3 000 | 12 500 | 13 307 | 13 628 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 458 | 4 281 | 4 076 | 3 524 | 3 784 | 3 708 | 2 631 | 2 463 | 4 402 | 5 011 | 3 843 | 2 378 | 2 678 | 2 835 | 6 618 | 7 628 | 2 918 |
| Total debt | 6 057 | 12 494 | 5 550 | 3 524 | 3 784 | 3 708 | 2 631 | 5 463 | 16 902 | 18 318 | 17 471 | 2 378 | 2 678 | 2 852 | 6 618 | 9 573 | 6 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olav Wangensten As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Linn | Chief Executive Officer | 0 companies |
| Olav Færden Wangensten | Board of Directors | 0 companies |
| Jørn Færden Wangensten | Chairman | 0 companies |