Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GEMICA AS
AS
Active
Org 991367446
Oslovegen 103, 2212
Kongsvinger
Travel agency activities
· NACE 7911
Est. 2007
0 employees
Watchlist
Share
Norway
/
Companies
/
Travel agency activities
/
GEMICA AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
5M
10M
15M
20M
12M
2013
17M
2014
17M
2015
3M
2016
2M
2017
EBITDA
NOK millions
0M
1M
1M
2M
2M
-1M
2013
-1M
2014
-1M
2015
-2M
2016
2M
2017
Income statement
NOK thousands
Item
2013
2014
2015
2016
2017
Revenue
12 345
17 147
16 831
3 432
2 233
Staff expenses
−2 370
−2 161
−1 815
−825
−20
EBITDA
−519
−589
−1 319
−2 212
1 889
Depreciation & amort.
−13
−2
−51
−277
−0
EBIT
−533
−591
−1 370
−2 489
1 889
Net financials
−8
503
426
3 884
3
Profit before tax
−541
−88
−944
1 395
1 891
Tax
−3
−0
−0
−0
−0
Net profit
−538
−88
−944
1 395
1 891
Balance sheet
NOK thousands
Item
2013
2014
2015
2016
2017
Total assets
2 761
2 871
5 366
2 140
3 720
Equity
356
268
−676
719
2 610
Long-term debt
0
392
292
188
92
Short-term debt
2 405
2 212
5 751
1 233
1 019
Total debt
2 405
2 603
6 042
1 421
1 110
Financial ratios
5-year trend
EBITDA margin
84.6%
This company
15.8%
Market median
+435% vs market
2013
2017
Equity ratio
70.2%
This company
38.2%
Market median
+84% vs market
2013
2017
Return on equity
72.5%
This company
18.4%
Market median
+294% vs market
2013
2017
Net profit margin
84.7%
This company
8.1%
Market median
+946% vs market
2013
2017
Asset turnover
0.60×
This company
1.12×
Market median
-46% vs market
2013
2017
Debt / equity
0.43×
This company
0.62×
Market median
+31% vs market
2013
2017
Annual reports & filings
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
More on GEMICA AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
