| Revenue | NOK 723K | -14% |
| EBITDA | NOK 32K | +251% |
| Net profit | NOK 62K | +314% |
| Total assets | NOK 527K | -65% |
| Equity | NOK 477K | -65% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 554 | 2 869 | 4 334 | 3 608 | 3 996 | 4 207 | 4 588 | 4 231 | 4 095 | 3 786 | 4 647 | 3 036 | 2 074 | 1 773 | 839 | 723 |
| Staff expenses | −655 | −1 233 | −1 729 | −2 182 | −2 172 | −2 702 | −2 511 | −3 054 | −2 567 | −2 033 | −1 879 | −2 130 | −729 | −238 | −1 | −0 |
| EBITDA | 497 | 786 | 1 354 | 453 | 424 | −230 | 295 | −466 | 50 | −148 | 1 182 | −67 | 320 | 505 | −21 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −54 | −95 | −35 | −43 | −53 | −40 | −55 | −43 | −22 | −7 | −5 |
| EBIT | 497 | 786 | 1 354 | 453 | 417 | −284 | 200 | −500 | 7 | −201 | 1 143 | −121 | 277 | 483 | −28 | 27 |
| Net financials | 4 | 15 | 4 | 59 | 15 | −546 | 401 | 0 | 1 | −1 | −99 | −0 | 24 | 23 | −6 | 46 |
| Profit before tax | 501 | 801 | 1 358 | 512 | 431 | −830 | 600 | −500 | 7 | −203 | 1 043 | −122 | 300 | 506 | −33 | 73 |
| Tax | 141 | 225 | 381 | 77 | 94 | −70 | 53 | −0 | −0 | 67 | 83 | −0 | 59 | 101 | −5 | 11 |
| Net profit | 360 | 576 | 977 | 435 | 337 | −760 | 547 | −500 | 7 | −270 | 961 | −122 | 242 | 405 | −29 | 62 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1 324 | 2 551 | 2 597 | 2 930 | 2 953 | 2 525 | 2 364 | 2 156 | 1 666 | 2 724 | 1 971 | 2 033 | 2 334 | 1 498 | 527 |
| Equity | 611 | 670 | 1 648 | 2 082 | 2 119 | 1 360 | 1 907 | 1 509 | 1 467 | 1 197 | 1 357 | 1 236 | 1 477 | 1 382 | 1 353 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 38 | 34 | 0 |
| Short-term debt | 334 | 654 | 904 | 515 | 808 | 1 594 | 619 | 855 | 689 | 469 | 1 367 | 735 | 524 | 914 | 111 | 51 |
| Total debt | 334 | 654 | 904 | 515 | 811 | 1 594 | 619 | 855 | 689 | 469 | 1 367 | 735 | 556 | 953 | 145 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Val Holding As | Company | 45.5% | 45.5% | 2022 |
Cloudline As | Company | 45.5% | 45.5% | 2022 |
Gullanger Holding As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Billy Rath | Chief Executive Officer | 0 companies |
| Vegard Andreas Larsen | Chairman | 0 companies |
| Leif Erik Gullanger | Board of Directors | 0 companies |