| Revenue | NOK 90,7M | -23% |
| EBITDA | NOK -33,8M | +4% |
| Net profit | NOK -41,4M | -3% |
| Total assets | NOK 22,4M | -22% |
| Equity | NOK -101,6M | -69% |
| Employees | 46 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 106 599 | 101 093 | 122 228 | 117 169 | 90 668 |
| Staff expenses | −62 485 | −62 342 | −69 628 | −67 779 | −49 090 |
| EBITDA | −25 983 | −31 413 | −46 431 | −35 319 | −33 758 |
| Depreciation & amort. | −4 565 | −5 792 | −9 639 | −4 777 | −3 765 |
| EBIT | −30 547 | −37 205 | −56 070 | −40 095 | −37 523 |
| Net financials | −501 | 446 | 1 085 | −195 | −3 899 |
| Profit before tax | −31 049 | −36 759 | −54 985 | −40 290 | −41 422 |
| Tax | −2 756 | −1 184 | −0 | −0 | −0 |
| Net profit | −28 293 | −35 575 | −54 985 | −40 290 | −41 422 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 65 526 | 119 127 | 68 359 | 28 732 | 22 368 |
| Equity | 910 | 15 910 | −39 075 | −60 175 | −101 598 |
| Long-term debt | 17 281 | 10 109 | 8 864 | 35 154 | 66 524 |
| Short-term debt | 47 335 | 93 108 | 98 571 | 53 753 | 57 442 |
| Total debt | 64 616 | 103 217 | 107 434 | 88 907 | 123 966 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
EC Deputy Member | Deputy Member | 2022 |
FG Deputy Member | Deputy Member | 2022 |
SH Deputy Member | Deputy Member | 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2025 |
MH Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
SS Deputy Member | Deputy Member | 2022 – 2023 |
TK Deputy Member | Deputy Member | 2022 – 2024 |
EL Deputy Member | Deputy Member | 2021 – 2022 |
MC Deputy Member | Deputy Member | 2024 – 2025 |
FG Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (18) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Colin Fekete | Deputy Member | 0 companies |
| Fredrik Grorud Øygard | Deputy Member | 0 companies |
| Stein Haakon Colling Westerbø | Deputy Member | 0 companies |
| Sondov Storrusten | Deputy Member | 0 companies |
| Thorbjørn Kongsteien-Ottesen | Deputy Member | 0 companies |
| Jeanett Henriksen Thunestvedt | Chief Executive Officer | 0 companies |
| Morten Haughom | Deputy Member | 0 companies |
| Erlend Larsen | Deputy Member | 0 companies |
| Margot Charlotte Bartelds | Deputy Member | 0 companies |
| Frode Granlund | Chief Executive Officer | 0 companies |
| Marthe Freitag Tjora | Board of Directors | 0 companies |
| Jostein Ekere Hedenstad | Board of Directors | 0 companies |
| Torolf Kamrud | Board of Directors | 0 companies |
| Martin Øverby Ballantine | Board of Directors | 0 companies |
| Stine Therese Strangstadstuen Berg | Board of Directors | 0 companies |
| Ingolv Hageberg | Board of Directors | 0 companies |
| Knut Eirik Kringeland | Board of Directors | 0 companies |
| Karl Morten Rosenlund | Board of Directors | 0 companies |
| Gry Løvald Stensland | Board of Directors | 0 companies |
| Kim Kristoffersen | Board of Directors | 0 companies |
| Knut-Roger Knutzen | Board of Directors | 0 companies |
| Rasmus Victor Sundsten | Board of Directors | 0 companies |
| Stein Arne Melsæter | Board of Directors | 0 companies |
| Ben Guren | Chairman | 0 companies |
| Runar Vassbotten | Board of Directors | 0 companies |
| Veronika Sandor | Board of Directors | 0 companies |
| Lars Erik Myrvold | Board of Directors | 0 companies |
| David Jónas Mortensen | Board of Directors | 0 companies |
| Tove Hilde Woxen | Board of Directors | 0 companies |
| Ståle Raastad Hansen | Board of Directors | 0 companies |
| Trine Charlotte Henriksen Edenhammar | Board of Directors | 0 companies |
| Per Mikael Eriksson | Chairman | 0 companies |
| Alejandro Salinas Perez | Board of Directors | 0 companies |
| Tove Skogheim | Board of Directors | 0 companies |
| Colin Godfrey Rydon | Chairman | 0 companies |