| Revenue | NOK 12,3M | -21% |
| EBITDA | NOK 261K | -85% |
| Net profit | NOK -652K | -222% |
| Total assets | NOK 5,4M | -28% |
| Equity | NOK 636K | -51% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 351 | 16 370 | 15 901 | 15 530 | 12 251 |
| Staff expenses | −9 336 | −9 730 | −9 343 | −9 534 | −8 128 |
| EBITDA | 1 472 | 2 813 | 2 224 | 1 690 | 261 |
| Depreciation & amort. | −1 233 | −1 187 | −1 292 | −1 015 | −839 |
| EBIT | 239 | 1 626 | 932 | 675 | −577 |
| Net financials | −118 | −99 | −110 | −73 | −75 |
| Profit before tax | 121 | 1 527 | 823 | 602 | −652 |
| Tax | 116 | 362 | 184 | 66 | −0 |
| Net profit | 5 | 1 166 | 638 | 536 | −652 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 694 | 7 799 | 8 543 | 7 577 | 5 426 |
| Equity | 253 | 918 | 985 | 1 289 | 636 |
| Long-term debt | 2 145 | 1 651 | 2 294 | 1 577 | 1 053 |
| Short-term debt | 5 297 | 5 229 | 5 264 | 4 711 | 3 737 |
| Total debt | 7 441 | 6 881 | 7 558 | 6 288 | 4 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Bakken | Deputy Member | 0 companies |
| Oddleif Bakken | Chairman | 0 companies |