| Revenue | NOK 1,2M | -16% |
| EBITDA | NOK 801K | -16% |
| Net profit | NOK 625K | +49% |
| Total assets | NOK 2,2M | +48% |
| Equity | NOK 167K | +67% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 554 | 761 | 955 | 840 | 934 | 644 | 682 | 886 | 1 033 | 959 | 1 020 | 1 146 | 1 197 | 1 381 | 1 378 | 1 381 | 1 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −215 | 515 | 550 | 540 | 487 | −54 | 413 | 576 | 641 | 632 | 733 | 734 | 738 | 948 | 986 | 952 | 801 |
| Depreciation & amort. | −0 | −557 | −854 | −901 | −874 | −869 | −869 | −869 | −869 | −869 | −869 | −869 | −869 | −869 | −869 | −869 | −294 | −0 |
| EBIT | 0 | −772 | −338 | −352 | −334 | −382 | −923 | −456 | −294 | −229 | −237 | −136 | −136 | −132 | 78 | 117 | 658 | 801 |
| Net financials | 0 | −205 | −335 | −282 | −285 | −330 | −257 | −222 | −180 | −152 | −135 | −123 | −128 | −96 | −68 | −91 | −119 | −0 |
| Profit before tax | 0 | −977 | −673 | −633 | −618 | −713 | −1 180 | −678 | −474 | −381 | −373 | −259 | −264 | −228 | 11 | 26 | 539 | 801 |
| Tax | −0 | −274 | 299 | −0 | 793 | 111 | −371 | −183 | −203 | −141 | −137 | −84 | −58 | −50 | 2 | 6 | 119 | 177 |
| Net profit | 0 | −703 | −972 | −633 | −1 411 | −824 | −810 | −495 | −272 | −239 | −235 | −176 | −206 | −178 | 8 | 20 | 421 | 625 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 250 | 12 215 | 11 289 | 10 323 | 10 056 | 10 332 | 9 799 | 9 187 | 8 292 | 7 436 | 6 832 | 5 954 | 5 106 | 4 235 | 3 193 | 1 490 | 2 208 |
| Equity | — | −658 | −1 630 | −2 275 | 2 237 | 2 522 | 3 136 | 3 075 | 2 988 | 2 695 | 2 378 | 2 075 | 1 602 | 1 119 | 574 | 100 | 100 | 167 |
| Long-term debt | 0 | 12 484 | 0 | 0 | 0 | 0 | 7 087 | 6 664 | 6 130 | 5 589 | 5 051 | 4 530 | 3 996 | 3 460 | 3 616 | 2 400 | 0 | 0 |
| Short-term debt | 0 | 1 424 | 1 220 | 486 | 310 | 230 | 108 | 60 | 69 | 9 | 7 | 227 | 356 | 527 | 45 | 693 | 1 390 | 2 041 |
| Total debt | 0 | 13 908 | 13 844 | 13 565 | 8 087 | 7 534 | 7 195 | 6 724 | 6 199 | 5 597 | 5 058 | 4 757 | 4 352 | 3 987 | 3 662 | 3 093 | 1 390 | 2 041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breiangen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Widar Salbuvik | Chairman | 0 companies |