| Revenue | NOK 12M | +57% |
| EBITDA | NOK 1,4M | +945% |
| Net profit | NOK -770K | +56% |
| Total assets | NOK 22,9M | -8% |
| Equity | NOK 1,5M | -34% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 405 | 8 161 | 11 006 | 7 675 | 12 050 |
| Staff expenses | −3 597 | −3 704 | −3 856 | −4 624 | −5 065 |
| EBITDA | 1 644 | 1 146 | 2 272 | −170 | 1 434 |
| Depreciation & amort. | −483 | −790 | −838 | −877 | −916 |
| EBIT | 1 161 | 357 | 1 434 | −1 046 | 518 |
| Net financials | −415 | −327 | −669 | −1 237 | −1 522 |
| Profit before tax | 746 | 29 | 765 | −2 283 | −1 004 |
| Tax | 160 | −2 | 155 | −515 | −234 |
| Net profit | 585 | 31 | 610 | −1 768 | −770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 357 | 22 386 | 23 926 | 24 959 | 22 906 |
| Equity | 3 365 | 3 397 | 4 006 | 2 239 | 1 468 |
| Long-term debt | 17 379 | 17 016 | 17 209 | 15 876 | 14 360 |
| Short-term debt | 1 612 | 1 973 | 2 710 | 6 844 | 7 077 |
| Total debt | 18 992 | 18 989 | 19 919 | 22 721 | 21 437 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.05% | 33.05% | 2022 | |
| Individual | 23.33% | 23.33% | 2022 | |
| Company | 9.9% | 9.9% | 2022 | |
| Company | 6.38% | 6.38% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Moe | Board of Directors | 0 companies |
| Helmer Steinsvåg | Board of Directors | 0 companies |
| Bjørn Moe | Chairman | 0 companies |