| Revenue | NOK 837K | -8% |
| EBITDA | NOK 144K | -63% |
| Net profit | NOK 129K | -57% |
| Total assets | NOK 2,4M | +3% |
| Equity | NOK 2,2M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 782 | 768 | 573 | 735 | 526 | 522 | 690 | 700 | 695 | 795 | 686 | 519 | 677 | 902 | 908 | 837 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 261 | 360 | 422 | 181 | 449 | 266 | 146 | 466 | 467 | 500 | 507 | −82 | 280 | 128 | 432 | 391 | 144 |
| Depreciation & amort. | −75 | −62 | −70 | −84 | −75 | −75 | −75 | −95 | −95 | −95 | −75 | −39 | −39 | −21 | −15 | −15 | −15 |
| EBIT | 186 | 298 | 352 | 96 | 374 | 191 | 71 | 371 | 372 | 405 | 432 | −122 | 241 | 107 | 418 | 376 | 129 |
| Net financials | −103 | −75 | −57 | −62 | −40 | −51 | −49 | −36 | −30 | −25 | −21 | −20 | −15 | −10 | −10 | 10 | 37 |
| Profit before tax | 83 | 223 | 295 | 35 | 334 | 140 | 22 | 335 | 342 | 380 | 412 | −141 | 226 | 97 | 407 | 386 | 166 |
| Tax | 23 | 63 | 82 | 10 | 93 | 38 | 6 | 88 | 85 | 91 | 94 | −31 | 50 | 21 | 90 | 85 | 36 |
| Net profit | 60 | 161 | 213 | 25 | 241 | 102 | 16 | 246 | 257 | 290 | 317 | −110 | 177 | 76 | 318 | 301 | 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 544 | 1 862 | 2 058 | 1 929 | 2 273 | 2 304 | 2 165 | 1 906 | 2 099 | 1 910 | 2 139 | 1 733 | 1 980 | 1 885 | 2 238 | 2 292 | 2 366 |
| Equity | 110 | 271 | 484 | 508 | 749 | 851 | 867 | 714 | 971 | 1 010 | 1 328 | 1 217 | 1 394 | 1 470 | 1 787 | 2 088 | 2 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 346 | 1 296 | 1 243 | 972 | 894 | 661 | 576 | 482 | 414 | 333 | 252 | 49 | 59 |
| Short-term debt | 98 | 116 | 148 | 34 | 177 | 156 | 55 | 220 | 234 | 238 | 235 | 34 | 172 | 82 | 199 | 154 | 89 |
| Total debt | 1 434 | 1 591 | 1 575 | 1 420 | 1 523 | 1 452 | 1 298 | 1 192 | 1 128 | 899 | 811 | 516 | 586 | 415 | 451 | 204 | 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aug J Mostad As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Lysgård As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Lysgård | Chairman | 0 companies |
| Christer Landsend | Board of Directors | 0 companies |