| Revenue | NOK 7,2M | +5% |
| EBITDA | NOK 1,2M | +793% |
| Net profit | NOK 913K | +770% |
| Total assets | NOK 4,2M | +17% |
| Equity | NOK 2,8M | +48% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 347 | 5 658 | 6 279 | 6 871 | 7 182 |
| Staff expenses | −882 | −907 | −1 393 | −1 612 | −1 866 |
| EBITDA | 295 | 834 | 865 | 131 | 1 169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 |
| EBIT | 295 | 834 | 865 | 131 | 1 163 |
| Net financials | −46 | −9 | −10 | −1 | 3 |
| Profit before tax | 249 | 825 | 855 | 130 | 1 167 |
| Tax | 55 | 181 | 195 | 25 | 254 |
| Net profit | 195 | 643 | 660 | 105 | 913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 618 | 2 519 | 3 359 | 3 594 | 4 194 |
| Equity | 508 | 1 151 | 1 811 | 1 916 | 2 829 |
| Long-term debt | 315 | 278 | 66 | 56 | 4 |
| Short-term debt | 795 | 1 090 | 1 482 | 1 622 | 1 361 |
| Total debt | 1 110 | 1 368 | 1 548 | 1 678 | 1 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
IT Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Andersen | Chief Executive Officer | 0 companies |
| Ingrid Tove Andersen | Deputy Member | 0 companies |
| Ann Cecilie Magnussen | Chief Executive Officer | 0 companies |
| Ludvig Magnussen | Board of Directors | 0 companies |
| Joakim Magnussen | Board of Directors | 0 companies |
| Henrik Tom Magnussen | Board of Directors | 0 companies |