| Revenue | NOK 33,7M | +786% |
| EBITDA | NOK -2,5M | -198% |
| Net profit | NOK -7M | -237% |
| Total assets | NOK 50,5M | -19% |
| Equity | NOK -1,2M | -121% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 041 | 3 046 | 3 127 | 3 297 | 3 250 | 3 118 | 3 764 | 3 664 | 2 756 | 6 186 | 2 927 | 3 182 | 3 193 | 3 335 | 3 458 | 3 806 | 33 718 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 693 | 1 394 | 1 572 | 1 462 | 1 427 | 1 302 | 1 427 | 2 744 | 1 098 | −2 451 | 1 329 | 2 068 | 2 032 | 2 182 | 2 388 | 2 579 | −2 534 |
| Depreciation & amort. | −519 | −519 | −519 | −533 | −540 | −533 | −554 | −574 | −573 | −1 125 | −1 703 | −2 615 | −2 624 | −2 624 | −2 624 | −2 624 | −2 641 |
| EBIT | 1 173 | 875 | 1 053 | 928 | 887 | 769 | 873 | 2 170 | 525 | −3 576 | −374 | −547 | −593 | −443 | −237 | −45 | −5 175 |
| Net financials | −1 126 | −1 291 | −1 363 | −1 563 | −1 416 | −1 348 | −1 367 | −982 | −890 | −965 | −1 143 | −1 403 | −1 059 | −868 | −1 478 | −2 597 | −3 744 |
| Profit before tax | 47 | −415 | −310 | −635 | −529 | −579 | −493 | 1 188 | −365 | −4 541 | −1 517 | −1 949 | −1 652 | −1 311 | −1 715 | −2 643 | −8 919 |
| Tax | 16 | −116 | −87 | −178 | −148 | −141 | −133 | 349 | −74 | −1 027 | −271 | −429 | −363 | −288 | −377 | −581 | −1 962 |
| Net profit | 31 | −299 | −223 | −457 | −381 | −438 | −360 | 839 | −291 | −3 514 | −1 246 | −1 521 | −1 288 | −1 023 | −1 337 | −2 062 | −6 957 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 782 | 38 779 | 38 461 | 56 875 | 56 096 | 57 162 | 57 417 | 52 688 | 52 686 | 52 944 | 64 480 | 62 349 | 61 808 | 60 296 | 59 130 | 62 248 | 50 538 |
| Equity | 367 | — | −155 | 18 388 | 18 007 | 17 569 | 17 209 | 18 049 | 17 758 | 14 243 | 12 997 | 11 476 | 10 188 | 9 165 | 7 828 | 5 766 | −1 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 000 | 38 000 | 38 000 | 33 712 | 33 712 | 33 712 | 33 712 | 33 712 | 33 712 | 33 712 | 33 375 | 32 027 | 30 341 |
| Short-term debt | 332 | 710 | 615 | 486 | 90 | 1 593 | 2 208 | 927 | 1 216 | 4 988 | 17 770 | 17 161 | 17 908 | 17 418 | 17 926 | 24 455 | 21 387 |
| Total debt | 39 415 | 38 711 | 38 617 | 38 488 | 38 090 | 39 593 | 40 208 | 34 639 | 34 929 | 38 700 | 51 483 | 50 873 | 51 620 | 51 131 | 51 302 | 56 482 | 51 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rcl Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Board of Directors | 0 companies |
| Tore Svendsen | Chairman | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Board of Directors | 0 companies |