| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | -203% |
| Net profit | NOK -69K | -194% |
| Total assets | NOK 5,8M | +14% |
| Equity | NOK 1,6M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 28 | 56 | 600 | 2 407 | 2 200 | 600 | 800 | 3 104 | 1 950 | 2 031 | 2 200 | 3 067 | 1 250 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −14 | −15 | 3 | −23 | −33 | 961 | 666 | 88 | 292 | 1 091 | 614 | 609 | 520 | 408 | 92 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −14 | −15 | 3 | −23 | −33 | 961 | 666 | 88 | 292 | 1 091 | 614 | 609 | 520 | 408 | 92 | −96 |
| Net financials | −161 | −156 | −173 | −5 | −12 | 1 | −409 | 6 | 3 | −0 | 1 | −3 | −91 | −104 | −127 | 2 | 7 |
| Profit before tax | −174 | −170 | −187 | −3 | −35 | −32 | 552 | 672 | 91 | 292 | 1 092 | 611 | 518 | 417 | 281 | 94 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 156 | 61 | 237 | 134 | 114 | 92 | 62 | 21 | −19 |
| Net profit | −174 | −170 | −187 | −3 | −35 | −32 | 552 | 672 | −64 | 231 | 855 | 476 | 404 | 325 | 219 | 73 | −69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 962 | 3 016 | 3 120 | 3 834 | 5 403 | 11 214 | 11 644 | 9 991 | 10 927 | 12 099 | 9 786 | 9 991 | 10 601 | 8 698 | 5 355 | 5 101 | 5 799 |
| Equity | 567 | 397 | 370 | 367 | 332 | 300 | 852 | 1 523 | 1 459 | 1 690 | 2 083 | 2 345 | 1 033 | 1 358 | 1 375 | 1 378 | 1 600 |
| Long-term debt | 2 392 | 2 619 | 2 749 | 3 467 | 4 914 | 7 000 | 6 663 | 6 044 | 6 391 | 6 432 | 5 096 | 5 145 | 5 201 | 4 946 | 264 | 265 | 328 |
| Short-term debt | 3 | 0 | 1 | 0 | 157 | 3 915 | 4 130 | 2 424 | 3 077 | 3 977 | 2 606 | 2 501 | 4 367 | 2 394 | 3 716 | 3 458 | 3 871 |
| Total debt | 2 395 | 2 619 | 2 751 | 3 467 | 5 071 | 10 915 | 10 792 | 8 468 | 9 468 | 10 409 | 7 702 | 7 646 | 9 568 | 7 340 | 3 980 | 3 723 | 4 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vanor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Vasland | Chief Executive Officer | 0 companies |
| Hans Oddvar Nordskog | Chairman | 0 companies |