| Revenue | NOK 27,5M | -37% |
| EBITDA | NOK 1,1M | -27% |
| Net profit | NOK 242K | +5% |
| Total assets | NOK 25,1M | -12% |
| Equity | NOK 19,4M | +1% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 753 | 20 726 | 23 574 | 25 255 | 28 943 | 26 294 | 30 828 | 26 905 | 37 722 | 43 572 | 27 507 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 218 | −4 526 | −4 316 | −4 080 | −5 150 | −4 948 | −4 571 | −4 363 | −6 033 | −9 619 | −7 996 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 320 | 2 190 | 1 764 | 3 399 | 3 484 | 3 598 | 5 090 | 4 960 | 3 804 | 1 549 | 1 127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −998 | −1 059 | −1 081 | −1 322 | −1 412 | −1 358 | −1 270 | −1 124 | −1 059 | −1 021 | −879 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 322 | 1 131 | 683 | 2 077 | 2 072 | 2 240 | 3 820 | 3 837 | 2 745 | 528 | 248 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 19 | −7 | −68 | −49 | 19 | −79 | −30 | −42 | −203 | 85 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 348 | 1 150 | 675 | 2 009 | 2 023 | 2 259 | 3 741 | 3 807 | 2 703 | 325 | 333 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 354 | 349 | 179 | 486 | 478 | 515 | 823 | 839 | 613 | 95 | 91 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 993 | 801 | 496 | 1 523 | 1 544 | 1 745 | 2 918 | 2 968 | 2 090 | 231 | 242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 13 817 | 15 831 | 15 186 | 17 208 | 19 963 | 19 609 | 24 912 | 24 754 | 27 668 | 28 656 | 25 116 |
| Equity | — | — | — | — | — | — | — | 10 881 | 11 682 | 12 179 | 13 701 | 14 245 | 15 990 | 16 408 | 16 876 | 18 966 | 19 197 | 19 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 100 | 176 | 262 | 28 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 911 | 4 149 | 3 007 | 3 507 | 5 718 | 3 519 | 8 328 | 7 616 | 8 673 | 9 459 | 5 678 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 936 | 4 149 | 3 007 | 3 507 | 5 718 | 3 619 | 8 504 | 7 878 | 8 701 | 9 459 | 5 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prevent Holding As | Company | 50.8% | 50.8% | 2024 |
Erling Tvete As | Company | 20.0% | 20.0% | 2024 |
EIDSIVA VEKST AS | Company | 20.0% | 20.0% | 2024 |
Aps 03.06.2008 Helgingør | Company | 9.2% | 9.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Ronny Mikalsen | Chief Executive Officer | 0 companies |
| Thor Svegården | Deputy Member | 0 companies |
| Stein Erik Hansen | Chief Executive Officer | 0 companies |
| Erling Mengshoel | Chief Executive Officer | 0 companies |
| Vibecke Hverven | Board of Directors | 0 companies |
| Lars Tvete | Board of Directors | 0 companies |
| Jan Schøtt-Petersen | Board of Directors | 0 companies |
| Elisabeth Krokeide | Board of Directors | 0 companies |
| Bjørn Rafael Hansen | Board of Directors | 0 companies |