| Revenue | NOK 1,2M | -40% |
| EBITDA | NOK 273K | -36% |
| Net profit | NOK -93K | -726% |
| Total assets | NOK 1,6M | -40% |
| Equity | NOK 840K | -10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 401 | 3 212 | 3 772 | 2 493 | 1 922 | 1 618 | 1 665 | 1 483 | 1 358 | 1 239 | 1 627 | 1 780 | 1 561 | 2 290 | 2 039 | 1 216 |
| Staff expenses | −779 | −578 | −1 502 | −1 537 | −1 234 | −976 | −464 | −471 | −588 | −464 | −239 | −646 | −577 | −1 231 | −1 171 | −568 |
| EBITDA | 117 | 463 | 242 | −6 | −129 | 57 | 518 | 524 | 363 | −15 | 289 | 74 | 281 | 479 | 428 | 273 |
| Depreciation & amort. | −23 | −36 | −84 | −131 | −145 | −141 | −122 | −135 | −71 | −123 | −87 | −85 | −85 | −282 | −332 | −295 |
| EBIT | 94 | 427 | 158 | −136 | −274 | −83 | 397 | 390 | 292 | −139 | 202 | −12 | 196 | 197 | 95 | −22 |
| Net financials | −12 | −5 | −7 | −7 | −15 | −36 | −37 | −48 | −43 | −85 | −54 | −35 | −66 | −60 | −76 | −72 |
| Profit before tax | 82 | 422 | 151 | −143 | −290 | −119 | 360 | 342 | 249 | −223 | 148 | −47 | 130 | 137 | 19 | −93 |
| Tax | 25 | 122 | 46 | −41 | −75 | −30 | 96 | 89 | 61 | −10 | −0 | −0 | 10 | 43 | 4 | −0 |
| Net profit | 58 | 300 | 105 | −102 | −214 | −89 | 264 | 253 | 188 | −213 | 148 | −47 | 119 | 94 | 15 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 1 348 | 1 105 | 847 | 842 | 1 022 | 1 154 | 1 605 | 1 712 | 1 783 | 1 254 | 1 272 | 1 356 | 2 269 | 2 675 | 1 607 |
| Equity | 138 | 439 | 544 | 442 | 227 | 138 | 402 | 655 | 843 | 630 | 778 | 731 | 830 | 925 | 934 | 840 |
| Long-term debt | 0 | 0 | 9 | 0 | 318 | 277 | 233 | 298 | 240 | 158 | 0 | 0 | 5 | 688 | 837 | 198 |
| Short-term debt | 291 | 909 | 552 | 406 | 296 | 607 | 520 | 652 | 629 | 995 | 476 | 541 | 521 | 656 | 905 | 569 |
| Total debt | 292 | 909 | 561 | 406 | 615 | 884 | 753 | 950 | 869 | 1 153 | 476 | 541 | 526 | 1 345 | 1 742 | 767 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ove Sunde | Chairman | 0 companies |