| Revenue | NOK 1,3M | +13% |
| EBITDA | NOK -78K | +54% |
| Net profit | NOK 421K | +419% |
| Total assets | NOK 3,2M | +12% |
| Equity | NOK 2,9M | +17% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 | 0 | 12 | 28 | 0 | 0 | 0 | 0 | 0 | 46 | 273 | 433 | 542 | 577 | 810 | 1 227 | 1 194 | 1 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −230 | −290 | −301 | −334 | −554 | −873 | −958 | −984 |
| EBITDA | 0 | −28 | −19 | −15 | −26 | −26 | −13 | −14 | −25 | −31 | −44 | 0 | 60 | 47 | 107 | −28 | 75 | −171 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | 0 | −28 | −19 | −15 | −26 | −26 | −13 | −14 | −25 | −31 | −44 | 0 | 60 | 47 | 107 | −28 | 75 | −171 | −82 |
| Net financials | 0 | −193 | 1 | −0 | −0 | 0 | 0 | 0 | 0 | 1 690 | 0 | 0 | 0 | 88 | 67 | 0 | 2 223 | 39 | 503 |
| Profit before tax | 0 | −221 | −18 | −15 | −26 | −25 | −13 | −14 | −25 | 1 659 | −44 | 0 | 60 | 135 | 174 | −28 | 2 298 | −132 | 421 |
| Tax | −0 | −89 | −3 | −0 | −0 | −0 | −0 | −25 | 25 | −0 | −63 | 3 | 13 | 11 | 24 | 12 | −0 | −0 | −0 |
| Net profit | 0 | −132 | −15 | −15 | −26 | −25 | −13 | 11 | −50 | 1 659 | 20 | −2 | 47 | 124 | 150 | −41 | 2 298 | −132 | 421 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 101 | 91 | 75 | 62 | 28 | 28 | 144 | 100 | 1 790 | 63 | 156 | 372 | 374 | 432 | 451 | 2 979 | 2 902 | 3 237 |
| Equity | — | 94 | 78 | 63 | 37 | 12 | −1 | 10 | −40 | 1 619 | 63 | 61 | 108 | 232 | 382 | 341 | 2 638 | 2 507 | 2 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 54 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 24 | 5 |
| Short-term debt | 0 | 7 | 13 | 12 | 25 | 16 | 29 | 134 | 100 | 116 | 0 | 94 | 264 | 142 | 50 | 68 | 340 | 371 | 305 |
| Total debt | 0 | 7 | 13 | 12 | 25 | 16 | 29 | 134 | 140 | 171 | 0 | 94 | 264 | 142 | 50 | 110 | 340 | 395 | 309 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Leif Frøyland | Board of Directors | 0 companies |
| Lars Henrik Berntsson | Board of Directors | 0 companies |
| Anne Marthe Langmoen | Chairman | 0 companies |