| Revenue | NOK 4,3M | -9% |
| EBITDA | NOK 3,5M | -7% |
| Net profit | NOK 685K | -46% |
| Total assets | NOK 33M | -4% |
| Equity | NOK 3,5M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 244 | 3 879 | 3 937 | 4 044 | 4 162 | 3 508 | 3 475 | 5 541 | 2 768 | 3 183 | 3 767 | 4 711 | 4 282 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −26 | −42 | −41 | 2 813 | 3 419 | 3 567 | 3 551 | 3 559 | 3 023 | 3 066 | 4 966 | 2 208 | 2 538 | 2 798 | 3 740 | 3 479 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 168 | −1 374 | −1 385 | −1 382 | −1 374 | −1 370 | −1 364 | −1 362 | −1 360 | −1 360 | −600 | −581 | −603 |
| EBIT | −22 | −26 | −42 | −41 | 1 644 | 2 045 | 2 182 | 2 169 | 2 184 | 1 653 | 1 702 | 3 604 | 848 | 1 178 | 2 198 | 3 159 | 2 876 |
| Net financials | 1 | −52 | −393 | −398 | −1 256 | −1 398 | −1 410 | −1 152 | −1 070 | −984 | −1 007 | −1 102 | −822 | −764 | −1 078 | −1 533 | −1 998 |
| Profit before tax | −21 | −78 | −435 | −440 | 388 | 647 | 773 | 1 017 | 1 114 | 668 | 696 | 2 501 | 26 | 414 | 1 119 | 1 626 | 879 |
| Tax | −0 | −0 | −0 | −0 | 128 | 181 | 209 | 284 | 287 | 173 | 178 | 551 | 6 | 91 | 246 | 358 | 193 |
| Net profit | −21 | −78 | −435 | −440 | 260 | 466 | 564 | 733 | 827 | 495 | 518 | 1 951 | 20 | 323 | 873 | 1 268 | 685 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 5 327 | 14 123 | 34 885 | 41 551 | 39 698 | 38 896 | 35 792 | 35 081 | 33 253 | 32 058 | 31 181 | 30 163 | 29 569 | 29 962 | 34 262 | 32 964 |
| Equity | 99 | 21 | −413 | 107 | 3 867 | 4 190 | 4 026 | 4 026 | 3 739 | 3 538 | 3 556 | 3 500 | 3 500 | 3 500 | 4 373 | 3 901 | 3 518 |
| Long-term debt | 0 | 5 302 | 14 523 | 29 629 | 37 045 | 35 035 | 31 468 | 30 581 | 29 646 | 28 660 | 27 659 | 24 922 | 24 920 | 24 921 | 24 923 | 28 220 | 28 220 |
| Short-term debt | 3 | 4 | 14 | 5 150 | 639 | 473 | 3 403 | 1 185 | 1 696 | 1 055 | 843 | 2 759 | 1 743 | 1 148 | 666 | 2 141 | 1 227 |
| Total debt | 3 | 5 306 | 14 536 | 34 778 | 37 684 | 35 509 | 34 870 | 31 766 | 31 341 | 29 715 | 28 502 | 27 681 | 26 663 | 26 069 | 25 588 | 30 361 | 29 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryne Elektriske As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Egil Friestad | Chief Executive Officer | 0 companies |
| Kjell Inge Ree | Chief Executive Officer | 0 companies |
| Rune Runestad | Chairman | 0 companies |
| Svein Gunnar Aase | Board of Directors | 0 companies |
| Stein Ree Jåtten | Board of Directors | 0 companies |