| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -200% |
| Net profit | NOK -112K | -812% |
| Total assets | NOK 217K | -34% |
| Equity | NOK 192K | -37% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 207 | 2 280 | 2 951 | 3 831 | 2 780 | 2 404 | 2 339 | 2 096 | 2 232 | 1 682 | 214 | 463 | 231 | 30 | 0 | 0 | 0 |
| Staff expenses | −449 | −456 | −529 | −772 | −662 | −634 | −649 | −683 | −693 | −800 | −1 | 1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 78 | 279 | −187 | −365 | −152 | −118 | −423 | −214 | −670 | 184 | 443 | 227 | −172 | −3 | −5 | −14 |
| Depreciation & amort. | −54 | −54 | −57 | −67 | −65 | −65 | −65 | −62 | −25 | −0 | −5 | −5 | −10 | −16 | −16 | −11 | −11 |
| EBIT | 16 | 24 | 222 | −254 | −429 | −216 | −182 | −486 | −239 | −670 | 179 | 438 | 217 | −188 | −19 | −16 | −25 |
| Net financials | −50 | −47 | −51 | −140 | −163 | 62 | −71 | −52 | −55 | −49 | 0 | 122 | −0 | 1 | 0 | 0 | 0 |
| Profit before tax | −34 | −23 | 171 | −394 | −592 | −155 | −253 | −538 | −294 | −719 | 179 | 560 | 217 | −188 | −19 | −16 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −41 | −4 | −3 | 87 |
| Net profit | −34 | −23 | 171 | −394 | −592 | −155 | −253 | −538 | −294 | −719 | 179 | 560 | 255 | −147 | −15 | −12 | −112 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 747 | 1 287 | 1 017 | 762 | 861 | 831 | 870 | 684 | 70 | 173 | 749 | 982 | 862 | 841 | 329 | 217 |
| Equity | −201 | −224 | −53 | −447 | −1 039 | −1 194 | −1 447 | −1 985 | −2 280 | −2 399 | 162 | 723 | 978 | 831 | 816 | 304 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 925 | 825 | 725 | 625 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 918 | 1 318 | 1 463 | 1 801 | 1 129 | 1 453 | 2 130 | 2 339 | 1 969 | 11 | 26 | 4 | 31 | 25 | 25 | 25 |
| Total debt | 966 | 971 | 1 340 | 1 463 | 1 801 | 2 054 | 2 278 | 2 855 | 2 964 | 2 469 | 11 | 26 | 4 | 31 | 25 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Stockinger Jakobsen | Chief Executive Officer | 0 companies |
| Gøran Asphaug | Chairman | 0 companies |