| Revenue | NOK 33,3M | +22% |
| EBITDA | NOK -2,1M | +88% |
| Net profit | NOK -2,2M | +87% |
| Total assets | NOK 6M | -12% |
| Equity | NOK -734K | -306% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 977 | 41 912 | 68 137 | 27 308 | 33 334 |
| Staff expenses | −13 629 | −14 981 | −14 502 | −18 135 | −16 482 |
| EBITDA | −4 383 | 515 | 1 738 | −17 344 | −2 073 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 |
| EBIT | −4 383 | 515 | 1 738 | −17 344 | −2 088 |
| Net financials | 95 | 17 | 0 | −117 | −149 |
| Profit before tax | −4 288 | 532 | 1 739 | −17 461 | −2 236 |
| Tax | −918 | 118 | 386 | −0 | −0 |
| Net profit | −3 370 | 413 | 1 353 | −17 461 | −2 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 366 | 17 893 | 32 021 | 6 828 | 6 013 |
| Equity | 11 143 | 11 136 | 11 122 | 356 | −734 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 318 |
| Short-term debt | 7 224 | 6 757 | 20 899 | 6 471 | 4 428 |
| Total debt | 7 224 | 6 757 | 20 899 | 6 471 | 6 746 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HW Chief Executive Officer | Chief Executive Officer | 2018 |
MH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 38% | 38% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Wold | Chief Executive Officer | 0 companies |
| Marit Hagehaugen Evensen | Chief Executive Officer | 0 companies |
| Georget Eliska Schlick | Chairman | 0 companies |
| Morten Mogensen | Chairman | 0 companies |
| Gunn Inger Hansen | Chairman | 0 companies |
| Sara Lina Johanna Lindberg | Board of Directors | 0 companies |