| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -114% |
| Net profit | NOK -9K | -102% |
| Total assets | NOK 1,6M | +244% |
| Equity | NOK 1,4M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 072 | 9 844 | 9 988 | 13 587 | 11 404 | 9 077 | 9 015 | 16 595 | 10 876 | 11 578 | 16 588 | 10 754 | 4 196 | 1 987 | 8 291 | 8 787 | 0 |
| Staff expenses | −0 | −1 070 | −1 273 | −1 180 | −1 923 | −1 662 | −1 313 | −1 296 | −2 437 | −1 227 | −1 553 | −2 575 | −1 728 | −811 | −80 | −1 039 | −743 | −0 |
| EBITDA | 0 | 163 | 189 | 28 | 551 | 189 | 41 | 14 | −265 | 195 | 187 | −135 | 55 | 29 | 86 | −82 | 527 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 163 | 189 | 28 | 551 | 189 | 41 | 14 | −265 | 195 | 187 | −135 | 55 | 29 | 86 | −82 | 527 | −76 |
| Net financials | 0 | 53 | 105 | −6 | 25 | 31 | −10 | −18 | −54 | −25 | −31 | −60 | −34 | −23 | −22 | 6 | −28 | 67 |
| Profit before tax | 0 | 215 | 293 | 22 | 576 | 220 | 30 | −4 | −319 | 170 | 156 | −195 | 21 | 6 | 64 | −76 | 499 | −9 |
| Tax | −0 | 66 | 88 | 7 | 164 | 67 | 10 | −0 | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | 82 | −0 |
| Net profit | 0 | 149 | 205 | 15 | 411 | 153 | 20 | −4 | −319 | 170 | 151 | −195 | 21 | 6 | 64 | −76 | 417 | −9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 603 | 3 207 | 1 542 | 3 054 | 3 708 | 2 282 | 5 706 | 2 795 | 3 737 | 3 417 | 5 201 | 3 650 | 2 293 | 1 280 | 2 759 | 461 | 1 585 |
| Equity | — | 391 | 596 | 611 | 1 022 | 1 175 | 1 196 | 1 191 | 873 | 1 043 | 1 194 | 999 | 1 020 | 1 026 | 1 090 | 1 014 | 1 431 | 1 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 |
| Short-term debt | 0 | 3 212 | 2 611 | 932 | 2 031 | 2 533 | 1 086 | 4 515 | 1 922 | 2 694 | 2 223 | 4 202 | 2 630 | 1 267 | 190 | 1 676 | −970 | 163 |
| Total debt | 0 | 3 212 | 2 611 | 932 | 2 031 | 2 533 | 1 086 | 4 515 | 1 922 | 2 694 | 2 223 | 4 202 | 2 630 | 1 267 | 190 | 1 745 | −970 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EØ Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expert Reiser As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Larsen | Chief Executive Officer | 0 companies |
| Erik Ørmen | Deputy Member | 0 companies |
| Kim Balslev | Chairman | 0 companies |
| June Arlen Eggesbø Lundeby | Board of Directors | 0 companies |
| Vidar Harald Olsen | Chairman | 0 companies |