| Revenue | NOK 14,6M | +7% |
| EBITDA | NOK 2M | -37% |
| Net profit | NOK 1,3M | -49% |
| Total assets | NOK 17,5M | +8% |
| Equity | NOK 9,6M | +15% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 010 | 9 846 | 12 712 | 13 620 | 14 591 |
| Staff expenses | −1 801 | −2 787 | −4 350 | −4 479 | −5 678 |
| EBITDA | 460 | 2 204 | 2 493 | 3 132 | 1 965 |
| Depreciation & amort. | −83 | −33 | −39 | −33 | −32 |
| EBIT | 376 | 2 171 | 2 454 | 3 098 | 1 933 |
| Net financials | 40 | 28 | 123 | 71 | −300 |
| Profit before tax | 417 | 2 199 | 2 577 | 3 170 | 1 633 |
| Tax | 98 | 482 | 568 | 693 | 359 |
| Net profit | 318 | 1 717 | 2 009 | 2 477 | 1 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 221 | 8 114 | 8 303 | 16 299 | 17 533 |
| Equity | 4 887 | 4 104 | 6 113 | 8 290 | 9 564 |
| Long-term debt | 0 | 0 | 0 | 5 669 | 0 |
| Short-term debt | 1 333 | 4 010 | 2 190 | 2 341 | 2 433 |
| Total debt | 1 333 | 4 010 | 2 190 | 8 010 | 7 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Olsen | Deputy Member | 0 companies |
| Sandra Nygaard Rasmussen | Chairman | 0 companies |