| Revenue | NOK 0 | — |
| EBITDA | NOK -642K | -162% |
| Net profit | NOK 12,7M | +74% |
| Total assets | NOK 158,2M | +3% |
| Equity | NOK 145,1M | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 |
| Staff expenses | −18 | −14 | −360 | −815 | −874 | −933 | −1 161 | −0 | −16 | −8 | −0 |
| EBITDA | −745 | −568 | −538 | −990 | −991 | −1 178 | −1 370 | −429 | −629 | −245 | −642 |
| Depreciation & amort. | −85 | −85 | −83 | −99 | −45 | −111 | −115 | −115 | −114 | −0 | −0 |
| EBIT | −830 | −653 | −621 | −1 090 | −1 037 | −1 288 | −1 486 | −545 | −742 | −245 | −642 |
| Net financials | 10 693 | 3 849 | 9 089 | 6 670 | 21 898 | 4 013 | 3 544 | 5 611 | 10 858 | 7 550 | 13 328 |
| Profit before tax | 9 864 | 3 196 | 8 468 | 5 581 | 20 862 | 2 725 | 2 059 | 5 067 | 10 115 | 7 304 | 12 686 |
| Tax | −159 | −716 | −0 | −0 | 804 | −30 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 023 | 3 912 | 8 468 | 5 581 | 20 058 | 2 755 | 2 059 | 5 067 | 10 115 | 7 304 | 12 686 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 783 | 140 429 | 139 463 | 141 983 | 148 259 | 145 358 | 140 938 | 142 790 | 146 888 | 154 380 | 158 244 |
| Equity | 81 132 | 85 044 | 93 513 | 99 093 | 119 151 | 111 906 | 109 964 | 115 031 | 125 146 | 132 450 | 145 137 |
| Long-term debt | 59 198 | 49 925 | 41 236 | 38 141 | 27 594 | 23 113 | 26 621 | 27 197 | 21 064 | 21 446 | 12 631 |
| Short-term debt | 5 591 | 5 008 | 4 714 | 4 749 | 1 515 | 10 340 | 4 353 | 562 | 678 | 483 | 477 |
| Total debt | 64 789 | 54 933 | 45 950 | 42 890 | 29 109 | 33 453 | 30 974 | 27 759 | 21 742 | 21 929 | 13 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fobi As | Company | 59.9% | 59.9% | 2022 |
Sbt As | Company | 20.0% | 20.0% | 2022 |
Ab-Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Brøvig | Chief Executive Officer | 0 companies |
| Andre Brøvig | Chairman | 0 companies |
| Stine Brøvig-Thomassen | Board of Directors | 0 companies |