| Revenue | NOK 617K | -1% |
| EBITDA | NOK 151K | -36% |
| Net profit | NOK -166K | -65% |
| Total assets | NOK 18M | +0% |
| Equity | NOK 17,5M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 270 | 105 | 189 | 151 | 458 | 400 | 565 | 426 | 224 | 200 | 141 | 163 | 108 | 191 | 527 | 621 | 617 |
| Staff expenses | −0 | −0 | −23 | −23 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 29 | −193 | −352 | −499 | −584 | −220 | 49 | 20 | −122 | −162 | −189 | −128 | −155 | −42 | −91 | 235 | 151 |
| Depreciation & amort. | −0 | −363 | −363 | −363 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 | −364 |
| EBIT | 0 | −334 | −556 | −715 | −864 | −948 | −585 | −316 | −345 | −486 | −526 | −553 | −492 | −520 | −407 | −455 | −129 | −213 |
| Net financials | 0 | −366 | −459 | −457 | −437 | 12 | 17 | 16 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −700 | −1 014 | −1 172 | −1 300 | −936 | −567 | −300 | −334 | −484 | −526 | −553 | −492 | −520 | −407 | −455 | −129 | −213 |
| Tax | −0 | −0 | −0 | 14 | −14 | −613 | −131 | −81 | −114 | −135 | −141 | −136 | −108 | −114 | −89 | −100 | −28 | −47 |
| Net profit | 0 | −700 | −1 014 | −1 185 | −1 287 | −324 | −436 | −219 | −220 | −349 | −385 | −417 | −384 | −405 | −317 | −355 | −101 | −166 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 135 | 17 108 | 17 686 | 16 898 | 15 264 | 14 754 | 14 874 | 17 960 | 18 068 | 18 137 | 17 613 | 17 091 | 16 613 | 16 292 | 16 255 | 18 010 | 18 014 |
| Equity | — | 4 | 480 | 694 | −592 | −916 | 14 648 | 14 772 | 17 550 | 17 708 | 17 779 | 17 362 | 16 978 | 16 573 | 16 256 | 16 206 | 17 657 | 17 452 |
| Long-term debt | 0 | 16 125 | 16 609 | 16 917 | 0 | 0 | 0 | 0 | 297 | 331 | 331 | 195 | 87 | 0 | 0 | 0 | 279 | 221 |
| Short-term debt | 0 | 7 | 20 | 74 | 79 | 180 | 106 | 102 | 114 | 28 | 26 | 56 | 26 | 41 | 37 | 49 | 75 | 341 |
| Total debt | 0 | 16 132 | 16 629 | 16 992 | 17 490 | 16 180 | 106 | 102 | 411 | 360 | 358 | 251 | 113 | 41 | 37 | 49 | 353 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micasa As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Krüger | Chief Executive Officer | 0 companies |
| Trond Arvid Ramski | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Linn Karlsvik | Board of Directors | 0 companies |