| Revenue | NOK 0 | — |
| EBITDA | NOK -354K | +19% |
| Net profit | NOK 23,4M | +178% |
| Total assets | NOK 189,6M | +6% |
| Equity | NOK 178,8M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −50 | −22 | −18 | −41 | −33 | −20 | −61 | −25 | −26 | −27 | −64 | −46 | −182 | −263 | −436 | −354 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −50 | −22 | −18 | −41 | −33 | −20 | −61 | −25 | −26 | −27 | −64 | −46 | −182 | −263 | −436 | −354 |
| Net financials | −126 | −116 | 69 | −51 | −127 | 139 | 102 293 | 1 376 | −1 469 | 2 546 | −29 952 | 25 565 | 11 716 | 68 446 | 2 784 | 9 378 | 24 614 |
| Profit before tax | −160 | −166 | 47 | −68 | −168 | 106 | 102 273 | 1 315 | −1 494 | 2 520 | −29 979 | 25 502 | 11 669 | 68 264 | 2 521 | 8 942 | 24 260 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 71 | 434 | 509 | 837 |
| Net profit | −160 | −166 | 47 | −68 | −168 | 106 | 102 273 | 1 315 | −1 494 | 2 520 | −29 979 | 25 502 | 11 667 | 68 193 | 2 087 | 8 433 | 23 423 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 376 | 4 329 | 4 353 | 4 395 | 4 219 | 4 207 | 102 893 | 104 337 | 102 810 | 105 329 | 75 451 | 98 949 | 110 643 | 168 896 | 166 451 | 178 085 | 189 594 |
| Equity | 841 | 676 | 723 | 655 | 507 | 614 | 102 887 | 104 301 | 102 807 | 105 327 | 73 448 | 98 949 | 110 616 | 158 810 | 158 896 | 165 329 | 178 752 |
| Long-term debt | 3 400 | 3 400 | 3 280 | 3 400 | 3 400 | 3 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 254 | 350 | 340 | 311 | 194 | 6 | 36 | 3 | 2 | 2 003 | 0 | 26 | 10 087 | 7 555 | 12 756 | 10 842 |
| Total debt | 3 535 | 3 654 | 3 630 | 3 740 | 3 711 | 3 594 | 6 | 36 | 3 | 2 | 2 003 | 0 | 26 | 10 087 | 7 555 | 12 756 | 10 842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fora Capital As | Company | 5.0% | 5.0% | 2024 |
Antigone As | Company | 5.0% | 5.0% | 2024 |
Yeyati As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torhild Solbak | Board of Directors | 0 companies |
| Nils Andreas Foldal | Chairman | 0 companies |
| Maria Lorentze Foldal | Board of Directors | 0 companies |
| Nils Andreas Foldal | Board of Directors | 0 companies |
| Rasmus Foldal | Board of Directors | 0 companies |