| Revenue | NOK 3,6M | +395% |
| EBITDA | NOK 1,1M | +191% |
| Net profit | NOK 1,1M | +203% |
| Total assets | NOK 3,5M | +27% |
| Equity | NOK 3,3M | +33% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 579 | 2 163 | 4 415 | 5 502 | 3 353 | 3 686 | 2 622 | 3 214 | 4 504 | 3 133 | 4 376 | 4 300 | 2 548 | 2 769 | 727 | 3 599 |
| Staff expenses | −0 | −0 | −906 | −954 | −901 | −966 | −983 | −976 | −1 040 | −1 036 | −1 171 | −1 161 | −1 150 | −1 131 | −1 130 | −1 139 | −1 150 | −1 143 |
| EBITDA | 0 | 0 | 408 | 135 | 1 780 | 2 824 | 703 | 1 395 | 227 | 661 | 1 588 | 431 | 1 866 | 1 843 | 392 | 453 | −1 165 | 1 055 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −63 | −38 | −10 | −10 | −10 |
| EBIT | 0 | 0 | 408 | 135 | 1 780 | 2 824 | 703 | 1 395 | 227 | 661 | 1 588 | 431 | 1 829 | 1 780 | 354 | 444 | −1 175 | 1 045 |
| Net financials | 0 | 0 | 108 | 24 | 102 | 117 | 23 | 64 | 478 | 16 | 216 | 12 | −9 | 46 | 42 | 97 | 133 | 28 |
| Profit before tax | 0 | 0 | 516 | 159 | 1 881 | 2 941 | 726 | 1 459 | 705 | 678 | 1 804 | 443 | 1 820 | 1 826 | 396 | 541 | −1 042 | 1 073 |
| Tax | −0 | −0 | 158 | 73 | 545 | 831 | 207 | 386 | 72 | 185 | 424 | 103 | 391 | 394 | 79 | 103 | −0 | −0 |
| Net profit | 0 | 0 | 358 | 86 | 1 337 | 2 110 | 519 | 1 073 | 633 | 492 | 1 381 | 340 | 1 429 | 1 433 | 317 | 438 | −1 042 | 1 073 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 704 | 3 671 | 5 385 | 7 276 | 4 933 | 5 341 | 4 571 | 5 192 | 5 831 | 4 748 | 5 737 | 5 290 | 4 230 | 4 129 | 2 791 | 3 536 |
| Equity | — | — | 3 002 | 3 088 | 3 952 | 5 672 | 4 190 | 4 253 | 3 986 | 4 034 | 4 614 | 3 905 | 4 623 | 4 356 | 3 773 | 3 721 | 2 483 | 3 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 702 | 583 | 1 433 | 1 604 | 743 | 1 088 | 585 | 1 159 | 1 216 | 843 | 1 113 | 934 | 458 | 409 | 308 | 240 |
| Total debt | 0 | 0 | 702 | 583 | 1 433 | 1 604 | 743 | 1 088 | 585 | 1 159 | 1 216 | 843 | 1 113 | 934 | 458 | 409 | 308 | 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Faugstad | Board of Directors | 0 companies |
| Nina Merethe Andersen | Chairman | 0 companies |