| Revenue | NOK 40K | -99% |
| EBITDA | NOK -1,4M | -260% |
| Net profit | NOK -1,7M | -525% |
| Total assets | NOK 8,6M | -10% |
| Equity | NOK 767K | -69% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 777 | 8 414 | 753 | 1 388 | 1 376 | 2 001 | 2 735 | 1 220 | 1 776 | 4 694 | 4 540 | 11 050 | 8 878 | 3 010 | 40 |
| Staff expenses | −100 | −87 | −193 | −177 | −0 | −0 | −0 | −0 | −0 | −0 | −242 | −244 | −225 | −341 | −465 | −417 | −392 |
| EBITDA | −111 | −559 | −112 | −1 776 | −520 | 139 | 37 | 282 | 1 862 | −105 | −315 | 829 | 697 | 4 246 | 2 470 | 878 | −1 408 |
| Depreciation & amort. | −3 | −3 | −3 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −4 | −4 | −10 | −14 |
| EBIT | −115 | −563 | −116 | −1 780 | −520 | 139 | 37 | 282 | 1 862 | −105 | −315 | 829 | 689 | 4 242 | 2 466 | 868 | −1 422 |
| Net financials | 1 | −564 | −568 | −682 | −979 | −2 212 | −2 080 | −527 | −329 | −562 | −784 | −611 | −572 | −466 | −176 | −278 | −323 |
| Profit before tax | −114 | −1 126 | −684 | −2 461 | −1 499 | −2 073 | −2 043 | −245 | 1 533 | −667 | −1 099 | 217 | 117 | 3 776 | 2 290 | 590 | −1 745 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 568 | 504 | 179 | −0 |
| Net profit | −114 | −1 126 | −684 | −2 461 | −1 499 | −2 073 | −2 043 | −245 | 1 533 | −667 | −1 099 | 217 | 117 | 3 209 | 1 786 | 411 | −1 745 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 266 | 11 346 | 21 718 | 6 754 | 7 593 | 7 312 | 6 814 | 6 513 | 6 743 | 5 580 | 5 849 | 2 280 | 9 090 | 12 383 | 9 358 | 9 564 | 8 610 |
| Equity | −2 319 | −3 445 | −4 129 | −6 591 | −8 090 | −10 163 | −12 206 | −12 451 | −10 919 | −11 586 | −12 685 | −12 467 | −2 896 | 313 | 2 101 | 2 511 | 767 |
| Long-term debt | 6 043 | 0 | 0 | 0 | 12 773 | 15 327 | 16 451 | 17 008 | 16 431 | 16 590 | 18 443 | 14 288 | 11 788 | 8 969 | 4 684 | 5 462 | 5 977 |
| Short-term debt | 1 542 | 182 | 9 328 | 3 541 | 2 910 | 2 148 | 2 569 | 1 956 | 1 231 | 575 | 90 | 459 | 197 | 3 101 | 2 573 | 1 591 | 1 867 |
| Total debt | 7 585 | 14 792 | 25 847 | 13 345 | 15 683 | 17 475 | 19 020 | 18 964 | 17 662 | 17 166 | 18 534 | 14 747 | 11 986 | 12 071 | 7 257 | 7 053 | 7 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2024 | |
Myklevatn As | Company | 20.6% | 20.6% | 2024 |
| Individual | 13.1% | 13.1% | 2024 | |
| Individual | 12.4% | 12.4% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 10.2% | 10.2% | 2024 | |
| Individual | 10.2% | 10.2% | 2023 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Nomeland | Deputy Member | 0 companies |
| Ånund Rysstad Lien | Board of Directors | 0 companies |
| Bjørgulv N Berg | Board of Directors | 0 companies |
| Bjørgulv Rygnestad | Chairman | 0 companies |