| Revenue | NOK 13,8M | +54% |
| EBITDA | NOK 1,8M | +72% |
| Net profit | NOK 163K | +100% |
| Total assets | NOK 8,5M | +7% |
| Equity | NOK 1,4M | +13% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 608 | 4 109 | 4 801 | 8 915 | 13 764 |
| Staff expenses | −1 738 | −1 705 | −2 308 | −4 499 | −7 634 |
| EBITDA | 921 | 595 | 306 | 1 046 | 1 794 |
| Depreciation & amort. | −499 | −562 | −576 | −829 | −1 283 |
| EBIT | 421 | 33 | −270 | 217 | 511 |
| Net financials | −37 | −26 | −27 | −113 | −302 |
| Profit before tax | 384 | 7 | −297 | 104 | 208 |
| Tax | 85 | 1 | −65 | 23 | 46 |
| Net profit | 300 | 5 | −232 | 81 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 286 | 3 525 | 3 682 | 7 976 | 8 541 |
| Equity | 1 388 | 1 394 | 1 162 | 1 243 | 1 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 589 | 847 | 2 122 | 2 422 |
| Total debt | 2 897 | 2 132 | 2 520 | 6 733 | 7 135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvame | Chief Executive Officer | 0 companies |
| Asgrim Opdal | Board of Directors | 0 companies |
| Knut Ole Magistad | Board of Directors | 0 companies |
| Kristoffer Kvame | Chairman | 0 companies |