| Revenue | NOK 61,6M | +2% |
| EBITDA | NOK 15,6M | +23% |
| Net profit | NOK 7,6M | +16% |
| Total assets | NOK 76,1M | +10% |
| Equity | NOK 23,5M | +48% |
| Employees | 51 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 593 | 1 520 | 949 | 3 972 | 4 106 | 4 022 | 3 919 | 2 442 | 3 090 | 4 747 | 6 306 | 9 884 | 16 170 | 28 132 | 41 011 | 60 412 | 61 591 |
| Staff expenses | −1 163 | −262 | −218 | −1 974 | −2 351 | −2 049 | −1 790 | −982 | −1 008 | −1 376 | −2 879 | −3 542 | −5 392 | −9 367 | −14 218 | −20 753 | −22 312 |
| EBITDA | 422 | 883 | 505 | 1 015 | 233 | 52 | 338 | 494 | 654 | 1 785 | 1 126 | 1 894 | 2 770 | 5 471 | 5 258 | 12 694 | 15 600 |
| Depreciation & amort. | −310 | −309 | −319 | −300 | −385 | −505 | −393 | −389 | −359 | −444 | −645 | −655 | −693 | −749 | −1 351 | −1 779 | −2 918 |
| EBIT | 113 | 573 | 186 | 715 | −153 | −453 | −55 | 105 | 295 | 1 341 | 482 | 1 239 | 2 077 | 4 722 | 3 907 | 10 915 | 12 682 |
| Net financials | −356 | −245 | −215 | −238 | −284 | −380 | −240 | −155 | −145 | −203 | −335 | −437 | −502 | −700 | −1 273 | −2 500 | −2 973 |
| Profit before tax | −243 | 329 | −29 | 478 | −436 | −833 | −295 | −50 | 150 | 1 138 | 147 | 802 | 1 576 | 4 022 | 2 634 | 8 415 | 9 709 |
| Tax | −68 | 92 | −8 | 134 | −122 | −38 | −0 | −0 | −0 | 57 | 23 | 176 | 347 | 886 | 582 | 1 891 | 2 142 |
| Net profit | −175 | 237 | −21 | 344 | −314 | −795 | −295 | −50 | 150 | 1 081 | 124 | 625 | 1 229 | 3 136 | 2 052 | 6 524 | 7 567 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 458 | 5 216 | 4 885 | 6 551 | 11 538 | 11 241 | 5 511 | 5 033 | 9 510 | 11 984 | 17 999 | 18 067 | 24 833 | 36 402 | 42 297 | 68 986 | 76 130 |
| Equity | 666 | 902 | 882 | 1 226 | 912 | 117 | −179 | −229 | −79 | 1 003 | 1 126 | 1 752 | 2 981 | 6 117 | 9 369 | 15 893 | 23 460 |
| Long-term debt | 4 307 | 4 086 | 3 924 | 4 403 | 9 243 | 9 149 | 4 854 | 4 413 | 7 922 | 9 232 | 17 966 | 17 117 | 19 024 | 23 927 | 26 911 | 46 280 | 43 097 |
| Short-term debt | 485 | 227 | 80 | 923 | 1 383 | 1 976 | 835 | 849 | 1 667 | 1 750 | 3 215 | 3 063 | 2 999 | 6 358 | 6 017 | 6 813 | 9 573 |
| Total debt | 4 792 | 4 313 | 4 004 | 5 326 | 10 626 | 11 124 | 5 690 | 5 262 | 9 589 | 10 982 | 16 872 | 16 316 | 21 852 | 30 285 | 32 928 | 53 093 | 52 670 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 83.7% | 83.7% | 2022 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hermod Hansen Paulsen | Chairman | 0 companies |
| Jarl Johansen | Board of Directors | 0 companies |