| Revenue | NOK 2,7M | -1% |
| EBITDA | NOK 942K | +1266% |
| Net profit | NOK -1,8M | +24% |
| Total assets | NOK 26,3M | -12% |
| Equity | NOK 5,2M | -25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 591 | 519 | 674 | 779 | 7 702 | 7 490 | 8 446 | 6 486 | 2 178 | 13 146 | 3 248 | 3 388 | 3 781 | 3 241 | 4 160 | 2 695 | 2 661 |
| Staff expenses | −0 | −0 | −0 | −126 | 126 | −497 | 497 | −228 | 228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 177 | 453 | 437 | 590 | 3 663 | 2 374 | 3 243 | 3 169 | 241 | 4 522 | 1 117 | 648 | 838 | −590 | 200 | 69 | 942 |
| Depreciation & amort. | −0 | −43 | −71 | −79 | −123 | −1 008 | −1 797 | −2 682 | −2 608 | −2 382 | −2 074 | −1 686 | −1 792 | −2 110 | −794 | −2 197 | −2 106 | −1 872 |
| EBIT | 0 | 134 | 382 | 359 | 467 | 2 655 | 577 | 561 | 561 | −2 141 | 2 447 | −569 | −1 144 | −1 273 | −1 384 | −1 997 | −2 037 | −931 |
| Net financials | 0 | −137 | −173 | −165 | −193 | −496 | −312 | −669 | −376 | −399 | −402 | −449 | −841 | −591 | −553 | −574 | −827 | −1 149 |
| Profit before tax | 0 | −2 | 209 | 194 | 274 | 2 159 | 266 | −108 | 185 | −2 540 | 2 045 | −1 017 | −1 985 | −1 863 | −1 937 | −2 571 | −2 864 | −2 080 |
| Tax | −0 | 1 | 51 | 54 | 77 | 605 | 67 | 33 | −70 | −0 | −0 | −0 | −0 | −0 | −2 071 | 37 | −540 | −320 |
| Net profit | 0 | −3 | 158 | 140 | 197 | 1 555 | 199 | −141 | 255 | −2 540 | 2 045 | −1 017 | −1 985 | −1 863 | 134 | −2 608 | −2 325 | −1 760 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 913 | 4 089 | 4 411 | 5 400 | 18 099 | 21 659 | 16 334 | 14 779 | 16 531 | 16 769 | 17 427 | 20 233 | 22 230 | 33 559 | 32 103 | 29 788 | 26 297 |
| Equity | — | 170 | 329 | 1 121 | 1 319 | 2 873 | 3 073 | 2 825 | 3 007 | 3 007 | 3 228 | 2 210 | 226 | −1 638 | 8 755 | 8 887 | 6 973 | 5 213 |
| Long-term debt | 0 | 3 567 | 3 635 | 2 986 | 3 464 | 13 494 | 14 557 | 10 871 | 9 691 | 9 397 | 9 297 | 14 871 | 19 644 | 23 421 | 24 749 | 22 570 | 22 216 | 20 169 |
| Short-term debt | 0 | 176 | 125 | 304 | 617 | 1 732 | 4 029 | 2 638 | 2 081 | 4 127 | 4 244 | 345 | 363 | 446 | 56 | 646 | 599 | 915 |
| Total debt | 0 | 3 743 | 3 760 | 3 290 | 4 081 | 15 226 | 18 586 | 13 509 | 11 771 | 13 524 | 13 541 | 15 216 | 20 007 | 23 867 | 24 805 | 23 217 | 22 815 | 21 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dryso As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Arne Garberg | Deputy Member | 0 companies |
| Pål Garberg | Chairman | 0 companies |