| Revenue | NOK 1,2M | -35% |
| EBITDA | NOK 65K | +4% |
| Net profit | NOK -17K | -14810% |
| Total assets | NOK 640K | -19% |
| Equity | NOK 529K | -3% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 66 | 66 | 0 | 0 | 0 | 0 | 247 | 147 | 715 | 1 206 | 1 360 | 1 260 | 1 821 | 1 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | 0 | −144 | −194 | −29 | −117 | −229 | −103 |
| EBITDA | 37 | 38 | 50 | −7 | −4 | −6 | −5 | 69 | 9 | 99 | 256 | 234 | 72 | 63 | 65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −67 | −79 | −75 | −92 |
| EBIT | 37 | 38 | 50 | −7 | −4 | −6 | −5 | 69 | 9 | 99 | 223 | 167 | −7 | −12 | −27 |
| Net financials | 0 | 0 | 0 | −274 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 | 1 | 4 | 4 |
| Profit before tax | 37 | 38 | 50 | −281 | −4 | −6 | −5 | 69 | 9 | 99 | 223 | 164 | −6 | −8 | −22 |
| Tax | 10 | 11 | 14 | −0 | −0 | −0 | −0 | 7 | 2 | 22 | 49 | 36 | 5 | −8 | −5 |
| Net profit | 27 | 27 | 36 | −281 | −4 | −6 | −5 | 61 | 7 | 78 | 174 | 128 | −11 | −0 | −17 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 540 | 579 | 127 | 123 | 117 | 111 | 180 | 181 | 325 | 624 | 640 | 613 | 792 | 640 |
| Equity | 343 | 370 | 406 | 125 | 121 | 115 | 110 | 171 | 178 | 255 | 429 | 557 | 546 | 546 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 13 | 14 | 5 | 0 |
| Short-term debt | 170 | 170 | 173 | 2 | 2 | 2 | 1 | 9 | 3 | 70 | 188 | 71 | 53 | 241 | 111 |
| Total debt | 170 | 170 | 173 | 2 | 2 | 2 | 1 | 9 | 3 | 70 | 195 | 84 | 66 | 246 | 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Sunde | Chairman | 0 companies |