| Revenue | NOK 12M | +0% |
| EBITDA | NOK 259K | -41% |
| Net profit | NOK -132K | -199% |
| Total assets | NOK 4,4M | -7% |
| Equity | NOK 897K | -21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 556 | 11 320 | 12 705 | 12 068 | 12 023 |
| Staff expenses | −1 711 | −2 188 | −2 944 | −3 129 | −3 094 |
| EBITDA | 628 | 1 048 | 824 | 437 | 259 |
| Depreciation & amort. | −110 | −110 | −110 | −127 | −168 |
| EBIT | 518 | 938 | 714 | 310 | 91 |
| Net financials | −68 | −57 | −74 | −139 | −205 |
| Profit before tax | 450 | 881 | 640 | 171 | −114 |
| Tax | 99 | 194 | 141 | 37 | 18 |
| Net profit | 351 | 687 | 499 | 134 | −132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 679 | 4 691 | 4 791 | 4 779 | 4 432 |
| Equity | 1 259 | 996 | 1 195 | 1 129 | 897 |
| Long-term debt | 1 037 | 1 163 | 1 238 | 2 081 | 2 028 |
| Short-term debt | 1 383 | 2 532 | 2 358 | 1 570 | 1 507 |
| Total debt | 2 420 | 3 695 | 3 596 | 3 651 | 3 535 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IB Deputy Member | Deputy Member | 2007 |
VB Chief Executive Officer | Chief Executive Officer | 2007 |
EM Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Bogetvedt | Deputy Member | 0 companies |
| Vidar Bjerke | Chief Executive Officer | 0 companies |
| Elfrid Marie Bogetvedt | Deputy Member | 0 companies |
| Anne Louise Bogetvedt Bjerke | Chairman | 0 companies |