| Revenue | NOK 5,6M | -1% |
| EBITDA | NOK -244K | -1256% |
| Net profit | NOK -229K | -1761% |
| Total assets | NOK 2,3M | -8% |
| Equity | NOK 1,3M | -15% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 51 | 1 660 | 1 841 | 2 048 | 2 789 | 4 040 | 4 709 | 5 115 | 5 186 | 5 330 | 5 628 | 5 660 | 5 584 |
| Staff expenses | −0 | −0 | −0 | −0 | −82 | −1 165 | −1 181 | −1 179 | −1 590 | −2 207 | −3 360 | −3 954 | −3 519 | −3 697 | −3 256 | −3 749 | −3 724 |
| EBITDA | −173 | −1 | −1 | −0 | −167 | −44 | 4 | 83 | 340 | 802 | 37 | −352 | 207 | 23 | 696 | −18 | −244 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −80 | −73 | −65 | −53 | −48 | −32 | −17 | −34 | −26 | −19 | −0 | −0 |
| EBIT | −173 | −1 | −1 | −0 | −176 | −124 | −70 | 18 | 287 | 754 | 5 | −369 | 172 | −3 | 677 | −18 | −244 |
| Net financials | 3 | 0 | 0 | −0 | 0 | −27 | −19 | −16 | −13 | 0 | 0 | 0 | −6 | −4 | −2 | 4 | 20 |
| Profit before tax | −170 | −1 | −1 | −0 | −176 | −150 | −89 | 2 | 274 | 744 | −2 | −373 | 166 | −7 | 675 | −14 | −224 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −24 | 10 | −16 | 180 | 1 | −82 | 37 | −1 | 149 | −2 | 5 |
| Net profit | −170 | −1 | −1 | −0 | −176 | −150 | −65 | −8 | 290 | 564 | −2 | −292 | 129 | −6 | 526 | −12 | −229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | — | −0 | 0 | 731 | 881 | 701 | 1 037 | 1 503 | 2 339 | 2 196 | 1 971 | 2 017 | 2 046 | 2 558 | 2 553 | 2 337 |
| Equity | 2 | — | −0 | −0 | 174 | 23 | −42 | 351 | 641 | 1 205 | 1 203 | 911 | 1 041 | 1 034 | 1 560 | 1 548 | 1 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 0 | 58 | 408 | 342 | 336 | 562 | 884 | 793 | 910 | 876 | 961 | 997 | 1 005 | 1 018 |
| Total debt | 5 | 0 | 0 | 0 | 558 | 858 | 742 | 686 | 862 | 1 134 | 993 | 1 060 | 976 | 1 011 | 997 | 1 005 | 1 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agnitio As | Company | 78.5% | 78.5% | 2024 |
Clausen Rekneskap As | Company | 19.6% | 19.6% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Clausen | Chief Executive Officer | 0 companies |
| Kai Wigum | Board of Directors | 0 companies |
| Arne Håkon Laberg | Chairman | 0 companies |
| John Normann Melheim | Board of Directors | 0 companies |