| Revenue | NOK 114,1M | +9% |
| EBITDA | NOK -29,5M | -9% |
| Net profit | NOK -19,3M | -4% |
| Total assets | NOK 86,4M | +28% |
| Equity | NOK 15,4M | +77% |
| Employees | 60 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 456 | 83 416 | 93 731 | 104 204 | 114 078 |
| Staff expenses | −0 | −42 401 | −56 638 | −0 | −0 |
| EBITDA | 10 295 | 14 018 | −3 468 | −27 013 | −29 484 |
| Depreciation & amort. | −382 | −1 431 | −1 516 | −1 744 | −1 506 |
| EBIT | 9 913 | 12 587 | −4 984 | −28 758 | −30 991 |
| Net financials | 3 914 | 4 239 | 74 909 | 4 226 | 5 520 |
| Profit before tax | 13 827 | 16 826 | 69 925 | −24 532 | −25 470 |
| Tax | 2 578 | 3 255 | −511 | −0 | −0 |
| Net profit | 11 249 | 13 571 | 70 436 | −18 612 | −19 289 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27 376 | 40 018 | 58 712 | 67 680 | 86 380 |
| Equity | 8 969 | 22 540 | 27 280 | 8 668 | 15 379 |
| Long-term debt | 0 | 2 532 | 0 | 0 | 0 |
| Short-term debt | 18 407 | 14 946 | 31 432 | 59 012 | 71 001 |
| Total debt | 18 407 | 17 478 | 31 432 | 59 012 | 71 001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
TK Deputy Member | Deputy Member | 2024 – 2025 |
TU Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lockton Overseas Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Langeland Johannessen | Chief Executive Officer | 0 companies |
| Øyvind Larsen | Chief Executive Officer | 0 companies |
| Tobias Knudsen | Deputy Member | 0 companies |
| Turid Ulvatn | Deputy Member | 0 companies |
| Bente Wiik Nesse | Board of Directors | 0 companies |
| David Anthony Edwards | Board of Directors | 0 companies |
| Cato Aamodt | Board of Directors | 0 companies |
| Tiril Blindheim Jensen | Board of Directors | 0 companies |
| Per Etholm | Chairman | 0 companies |
| Nina Haug | Board of Directors | 0 companies |
| Margaret Lorraine Boyle | Chairman | 0 companies |
| Tom Eirik Midttun | Chairman | 0 companies |
| Aksel Wilhelm Jebsen | Board of Directors | 0 companies |
| Jan Jansønn Greve | Board of Directors | 0 companies |
| Nils Børge Rokne | Board of Directors | 0 companies |
| Andrea Guffanti | Chairman | 0 companies |
| Alistair James Christopher Rivers | Chairman | 0 companies |