| Revenue | NOK 219K | -40% |
| EBITDA | NOK -2K | -102% |
| Net profit | NOK 3K | -96% |
| Total assets | NOK 143K | -3% |
| Equity | NOK 143K | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 360 | 124 | 109 | 25 | 106 | 115 | 96 | 3 | 74 | 168 | 41 | 824 | 502 | 233 | 162 | 367 | 219 |
| Staff expenses | −20 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | −64 | −25 | 12 | 15 | 71 | −11 | 1 | −38 | −10 | 29 | −0 | 39 | 52 | −26 | −102 | 132 | −2 |
| Depreciation & amort. | −7 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | −64 | −25 | 12 | 15 | 71 | −11 | 1 | −38 | −10 | 29 | −0 | 39 | 52 | −26 | −102 | 132 | −2 |
| Net financials | −1 | −1 | −3 | −1 | 0 | −1 | −0 | −0 | −0 | 0 | 0 | 0 | −1 | −0 | −0 | 0 | 2 | 6 |
| Profit before tax | 35 | −65 | −28 | 11 | 15 | 70 | −11 | 1 | −38 | −10 | 29 | −0 | 38 | 52 | −26 | −102 | 134 | 3 |
| Tax | 14 | −18 | −7 | 3 | 4 | 20 | −3 | 0 | −3 | −2 | 7 | −0 | 8 | 11 | −6 | −0 | 58 | 1 |
| Net profit | 21 | −47 | −21 | 8 | 11 | 50 | −8 | 0 | −35 | −8 | 22 | −0 | 30 | 41 | −20 | −102 | 76 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 103 | 60 | 64 | 47 | 105 | 114 | 92 | 57 | 80 | 84 | 63 | 143 | 159 | 122 | 43 | 147 | 143 |
| Equity | 99 | 52 | 31 | 39 | 49 | 100 | 92 | 92 | 57 | 49 | 71 | 71 | 100 | 141 | 121 | 41 | 118 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 51 | 30 | 25 | −2 | 5 | 22 | 0 | 1 | 31 | 13 | −8 | 43 | 17 | 2 | 2 | 30 | 1 |
| Total debt | 18 | 51 | 30 | 25 | −2 | 5 | 22 | 0 | 1 | 31 | 13 | −8 | 43 | 17 | 2 | 2 | 30 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|