| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -303% |
| Net profit | NOK -113K | -155% |
| Total assets | NOK 790K | -13% |
| Equity | NOK 735K | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 1 217 | 456 | 18 | 41 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | −132 | 20 | −977 | −79 | −11 | −4 | 23 | −62 | −12 | −21 | −21 | −28 | −17 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | −132 | 20 | −977 | −79 | −11 | −4 | 23 | −62 | −12 | −21 | −21 | −28 | −17 | −67 |
| Net financials | −0 | −0 | −4 | −3 | −0 | 0 | 0 | −15 | 884 | 0 | 600 | 0 | 0 | 279 | −46 |
| Profit before tax | 30 | −133 | 16 | −981 | −79 | −11 | −4 | 8 | 822 | −12 | 579 | −21 | −28 | 262 | −113 |
| Tax | 8 | −37 | 4 | −185 | −22 | 232 | −0 | −0 | −0 | −3 | 133 | −5 | −6 | 58 | −0 |
| Net profit | 21 | −96 | 12 | −795 | −57 | −244 | −4 | 8 | 822 | −9 | 446 | −16 | −22 | 204 | −113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 318 | 179 | 378 | 420 | 184 | 183 | 115 | 999 | 118 | 715 | 793 | 644 | 906 | 790 |
| Equity | 131 | 35 | 47 | −748 | −805 | −1 049 | −1 053 | −1 045 | −223 | −232 | 214 | 666 | 644 | 848 | 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 088 | 1 094 | 1 118 | 1 222 | 350 | 371 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 283 | 132 | 1 126 | 1 225 | 144 | 142 | 41 | 0 | 0 | 130 | 127 | 0 | 58 | 56 |
| Total debt | 11 | 283 | 132 | 1 126 | 1 225 | 1 233 | 1 236 | 1 159 | 1 222 | 350 | 502 | 127 | 0 | 58 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falsensgate 31 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wahlgren | Deputy Member | 0 companies |
| Tom James Wahlgren | Chairman | 0 companies |