| Revenue | NOK 25M | +16% |
| EBITDA | NOK 509K | +137% |
| Net profit | NOK 330K | +159% |
| Total assets | NOK 5,6M | +34% |
| Equity | NOK 1,2M | -36% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 082 | 19 410 | 18 014 | 21 445 | 24 977 |
| Staff expenses | −4 420 | −5 324 | −5 584 | −6 208 | −6 908 |
| EBITDA | 986 | 1 245 | 616 | 215 | 509 |
| Depreciation & amort. | −22 | −48 | −68 | −72 | −102 |
| EBIT | 964 | 1 196 | 547 | 143 | 407 |
| Net financials | 4 | 0 | 8 | 20 | 17 |
| Profit before tax | 969 | 1 197 | 555 | 163 | 424 |
| Tax | 210 | 265 | 124 | 36 | 94 |
| Net profit | 758 | 931 | 431 | 127 | 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 116 | 4 864 | 6 978 | 4 190 | 5 601 |
| Equity | 1 894 | 2 825 | 3 257 | 1 884 | 1 214 |
| Long-term debt | 1 | 7 | 6 | 5 | 0 |
| Short-term debt | 2 222 | 2 032 | 3 715 | 2 300 | 4 387 |
| Total debt | 2 223 | 2 039 | 3 721 | 2 306 | 4 387 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Vinje Martinsen | Deputy Member | 0 companies |
| Fredrik Martinsen | Chairman | 0 companies |
| Lars Roger Hallberg | Board of Directors | 0 companies |
| Fred-Arne Bjørkstedt Stenstad | Board of Directors | 0 companies |
| Johan Christian Fougner | Board of Directors | 0 companies |