| Revenue | NOK 1,3M | +6% |
| EBITDA | NOK 866K | +19% |
| Net profit | NOK 565K | +21% |
| Total assets | NOK 5,5M | +9% |
| Equity | NOK 2,1M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 336 | 336 | 336 | 337 | 440 | 650 | 650 | 650 | 843 | 943 | 810 | 940 | 1 063 | 1 156 | 1 216 | 1 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 144 | 147 | 293 | 282 | 207 | 364 | 472 | 208 | 428 | 200 | 332 | 839 | 776 | 507 | 754 | 728 | 866 |
| Depreciation & amort. | −67 | −66 | −69 | −69 | −69 | −69 | −79 | −97 | −97 | −98 | −103 | −116 | −117 | −122 | −123 | −129 | −122 |
| EBIT | 76 | 82 | 224 | 213 | 138 | 295 | 394 | 111 | 332 | 102 | 229 | 723 | 659 | 385 | 630 | 599 | 743 |
| Net financials | −459 | −166 | −155 | −161 | −128 | −73 | −64 | −54 | −53 | −76 | −71 | −42 | −0 | −0 | 0 | −0 | −4 |
| Profit before tax | −383 | −85 | 69 | 53 | 10 | 221 | 330 | 57 | 278 | 26 | 158 | 681 | 659 | 385 | 630 | 599 | 739 |
| Tax | −24 | −0 | −0 | 11 | 3 | 61 | 89 | 18 | 70 | 7 | 40 | 150 | 145 | 88 | 151 | 130 | 174 |
| Net profit | −359 | −84 | 69 | 41 | 7 | 161 | 241 | 40 | 209 | 19 | 118 | 531 | 514 | 296 | 479 | 468 | 565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 751 | 1 698 | 1 631 | 1 544 | 1 687 | 1 708 | 1 820 | 1 657 | 1 655 | 5 515 | 5 840 | 1 760 | 2 305 | 3 774 | 4 413 | 5 022 | 5 467 |
| Equity | −174 | −257 | −189 | −147 | −140 | 21 | 262 | 301 | 510 | 529 | 646 | 866 | 1 166 | 1 272 | 1 547 | 1 788 | 2 144 |
| Long-term debt | 1 572 | 1 590 | 1 590 | 1 601 | 1 794 | 1 586 | 1 354 | 1 158 | 868 | 4 904 | 4 708 | 68 | 22 | 13 | 13 | 0 | 0 |
| Short-term debt | 353 | 365 | 229 | 90 | 32 | 101 | 205 | 198 | 277 | 82 | 485 | 826 | 1 117 | 2 489 | 2 853 | 3 234 | 3 322 |
| Total debt | 1 925 | 1 955 | 1 819 | 1 691 | 1 827 | 1 687 | 1 559 | 1 356 | 1 145 | 4 986 | 5 194 | 894 | 1 139 | 2 502 | 2 866 | 3 234 | 3 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-Mørke Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kastad | Chief Executive Officer | 0 companies |
| Bjørn Solheim | Board of Directors | 0 companies |
| Ann Margaret Lund | Board of Directors | 0 companies |