| Revenue | NOK 65K | -37% |
| EBITDA | NOK -35K | -170% |
| Net profit | NOK -116K | -123% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK -285K | -69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 331 | 2 001 | 779 | 811 | 120 | 87 | 890 | 1 405 | 1 240 | 1 210 | 671 | 0 | 94 | 66 | 103 | 65 |
| Staff expenses | −0 | −0 | −0 | −147 | −204 | −0 | −13 | −83 | −176 | −109 | −81 | −46 | −35 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −90 | 107 | 1 420 | 308 | 545 | −103 | −110 | 290 | 410 | 500 | −141 | 37 | −130 | 3 | −157 | 50 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 | −0 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −90 | 107 | 1 417 | 304 | 545 | −107 | −114 | 288 | 410 | 500 | −141 | 37 | −130 | 3 | −157 | 50 | −35 |
| Net financials | 0 | 1 | 0 | −0 | −2 | −435 | −6 | −3 | 0 | −1 | −3 | −2 | −4 | −1 | −0 | −125 | −117 | −114 |
| Profit before tax | −74 | −90 | 107 | 1 417 | 302 | 109 | −113 | −117 | 288 | 409 | 496 | −143 | 33 | −131 | 3 | −282 | −67 | −149 |
| Tax | −22 | −26 | 30 | 348 | 60 | 31 | −0 | −0 | 72 | 98 | 113 | −31 | 7 | −0 | −0 | −90 | −15 | −33 |
| Net profit | −52 | −64 | 77 | 1 069 | 242 | 79 | −113 | −117 | 216 | 311 | 383 | −111 | 26 | −131 | 3 | −192 | −52 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 43 | 279 | 2 100 | 602 | 8 118 | 391 | 317 | 799 | 997 | 1 089 | 1 149 | 2 622 | 2 613 | 6 570 | 6 636 | 6 640 | 6 673 |
| Equity | 65 | 1 | 78 | 123 | 133 | 328 | 164 | 161 | 168 | 179 | 162 | 161 | 187 | 57 | 60 | −117 | −169 | −285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 928 | 3 743 | 3 807 | 6 955 |
| Short-term debt | 0 | 43 | 201 | 1 976 | 469 | 172 | 227 | 155 | 631 | 818 | 927 | 987 | 2 435 | 2 557 | 3 582 | 3 009 | 3 002 | 3 |
| Total debt | 0 | 43 | 201 | 1 976 | 469 | 7 789 | 227 | 155 | 631 | 818 | 927 | 987 | 2 435 | 2 557 | 6 510 | 6 753 | 6 809 | 6 958 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Hebjerk Muren | Chairman | 0 companies |
| Åge Muren | Chairman | 0 companies |