| Revenue | NOK 18K | +160% |
| EBITDA | NOK -19K | +77% |
| Net profit | NOK -25K | +72% |
| Total assets | NOK 135K | -14% |
| Equity | NOK -87K | -40% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 305 | 1 502 | 1 311 | 646 | 813 | 411 | 1 241 | 990 | 160 | 266 | 519 | 529 | 678 | 1 664 | 107 | 7 | 18 |
| Staff expenses | −999 | −1 026 | −795 | −334 | −415 | −98 | −473 | −847 | −613 | −168 | −503 | −409 | −331 | −1 469 | −81 | −0 | −0 |
| EBITDA | 11 | −2 | 10 | 5 | 88 | 151 | −119 | −595 | −576 | 28 | −30 | 58 | 243 | 61 | −66 | −84 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 | −2 | 10 | 5 | 88 | 151 | −119 | −595 | −576 | 28 | −30 | 58 | 243 | 61 | −66 | −84 | −19 |
| Net financials | −2 | −8 | −7 | 1 | 181 | 419 | 1 505 | 4 549 | −10 | −15 | −23 | −8 | 13 | −1 | −6 | −4 | −6 |
| Profit before tax | 8 | −10 | 3 | 6 | 269 | 570 | 1 386 | 3 954 | −585 | 13 | −52 | 50 | 256 | 60 | −73 | −88 | −25 |
| Tax | 3 | −2 | 7 | 3 | 19 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −7 | −5 | 2 | 250 | 560 | 1 386 | 3 954 | −585 | 13 | −52 | 50 | 256 | 60 | −73 | −88 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 344 | 307 | 191 | 5 359 | 6 420 | 3 871 | 3 782 | 283 | 229 | 199 | 212 | 518 | 768 | 248 | 156 | 135 |
| Equity | 111 | 104 | 99 | 102 | 352 | 912 | 2 297 | 357 | −229 | −215 | −268 | −218 | 38 | 98 | 26 | −63 | −87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 355 | 974 | 3 146 | 311 | 253 | 235 | 203 | 91 | 88 | 107 | 112 | 118 |
| Short-term debt | 216 | 240 | 208 | 89 | 89 | 1 153 | 599 | 280 | 200 | 191 | 231 | 226 | 390 | 582 | 115 | 107 | 105 |
| Total debt | 216 | 240 | 208 | 89 | 5 007 | 5 508 | 1 573 | 3 426 | 512 | 445 | 467 | 430 | 481 | 670 | 222 | 219 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lotta Marianne Kristina Legernes | Deputy Member | 0 companies |
| Helge Legernes | Chairman | 0 companies |