| Revenue | NOK 18,3M | -48% |
| EBITDA | NOK -2,6M | -179% |
| Net profit | NOK -4,7M | -1505% |
| Total assets | NOK 7,1M | -63% |
| Equity | NOK -16,6M | +41% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 956 | 559 | 714 | 563 | 417 | 1 383 | 26 | 134 | 3 527 | 11 805 | 16 758 | 10 206 | 50 297 | 17 950 | 22 453 | 35 039 | 18 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −154 | −871 | −5 332 | −13 067 | −14 589 | −18 374 | −22 482 | −27 322 | −15 240 | −13 989 |
| EBITDA | 0 | 503 | 87 | 261 | 419 | 281 | 1 109 | −72 | −210 | 1 113 | 707 | −12 454 | −18 037 | 5 173 | −23 321 | −26 164 | 3 240 | −2 557 |
| Depreciation & amort. | −0 | −130 | −149 | −151 | −152 | −151 | −16 | −0 | −10 | −127 | −258 | −284 | −421 | −640 | −1 496 | −1 284 | −1 559 | −1 528 |
| EBIT | 0 | 373 | −62 | 110 | 267 | 130 | 1 093 | −72 | −220 | 986 | 449 | −12 738 | −18 458 | 4 533 | −24 817 | −27 448 | 1 681 | −4 084 |
| Net financials | 0 | −450 | −198 | −153 | −211 | −469 | −472 | 5 | −7 | −3 | −143 | −332 | −534 | −1 570 | −3 992 | −860 | −1 973 | −593 |
| Profit before tax | 0 | −77 | −260 | −43 | 56 | −339 | 621 | −67 | −227 | 983 | 306 | −13 071 | −18 993 | 2 963 | −28 810 | −28 307 | −291 | −4 677 |
| Tax | −0 | −21 | −0 | 14 | 12 | −0 | 78 | −18 | −60 | 272 | −38 | −74 | −0 | −5 986 | 5 986 | −0 | −0 | −0 |
| Net profit | 0 | −56 | −260 | −56 | 44 | −339 | 543 | −49 | −167 | 711 | 344 | −12 997 | −18 993 | 8 949 | −34 795 | −28 307 | −291 | −4 677 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 219 | 4 407 | 4 314 | 4 084 | 3 724 | 1 090 | 580 | 2 081 | 3 598 | 15 542 | 10 791 | 11 694 | 36 286 | 15 326 | 15 554 | 18 829 | 7 055 |
| Equity | — | 71 | 70 | 14 | 58 | −281 | 262 | 213 | 46 | 756 | 1 100 | −5 397 | −20 589 | 9 616 | −18 029 | −27 709 | −28 001 | −16 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 371 | 255 | 281 | 850 | 812 | 2 991 | 920 | 2 352 | 9 062 | 10 601 | 506 | 16 500 | 1 745 |
| Short-term debt | 0 | 172 | 677 | 653 | 756 | 634 | 496 | 27 | 1 186 | 1 918 | 11 377 | 15 268 | 29 931 | 17 608 | 22 755 | 42 757 | 30 330 | 21 888 |
| Total debt | 0 | 4 149 | 4 337 | 4 300 | 4 027 | 4 006 | 828 | 368 | 2 036 | 2 842 | 14 441 | 16 188 | 32 283 | 26 670 | 33 355 | 43 263 | 46 830 | 23 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Essegent As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ivar Solbakken | Chief Executive Officer | 0 companies |
| Kim Tornås Romero | Chairman | 0 companies |
| Kristian Gjertsen Lundkvist | Board of Directors | 0 companies |
| Tor Ole Karlsen | Board of Directors | 0 companies |
| Kim Romero-Nilsen | Chairman | 0 companies |
| Einar Kristoffer Sunde | Board of Directors | 0 companies |