| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +71% |
| Net profit | NOK 19K | +137% |
| Total assets | NOK 3,4M | +1% |
| Equity | NOK 265K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 543 | 43 228 | 9 567 | 26 989 | 8 379 | 903 | 170 926 | 50 689 | 30 000 | 0 | 81 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −12 | −5 | −398 | −825 | −248 | −299 | −154 | 58 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −257 | 4 863 | 10 880 | 7 393 | 25 116 | 6 429 | −870 | 35 293 | 11 787 | 23 958 | −329 | −257 | −494 | −129 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −257 | 4 863 | 10 880 | 7 393 | 25 116 | 6 429 | −870 | 35 293 | 11 787 | 23 958 | −329 | −257 | −494 | −129 | −38 |
| Net financials | −2 676 | −1 444 | −1 884 | −3 339 | −4 389 | −6 307 | −5 634 | −6 040 | −1 382 | 140 | 68 | 41 | 75 | 61 | 63 |
| Profit before tax | −2 933 | 3 419 | 8 995 | 4 054 | 20 726 | 123 | −6 505 | 29 253 | 10 405 | 24 098 | −260 | −216 | −419 | −68 | 25 |
| Tax | −821 | 957 | 2 519 | 1 142 | 5 824 | 49 | −1 755 | 7 582 | 2 603 | 5 787 | −54 | −48 | −92 | −15 | 5 |
| Net profit | −2 112 | 2 462 | 6 476 | 2 912 | 14 903 | 74 | −4 749 | 21 671 | 7 802 | 18 311 | −207 | −169 | −327 | −53 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 709 | 31 952 | 46 200 | 79 188 | 123 193 | 120 022 | 88 270 | 132 647 | 32 310 | 14 123 | 3 221 | 3 051 | 3 425 | 3 372 | 3 392 |
| Equity | −1 445 | 1 017 | 4 621 | 7 533 | 12 436 | 2 509 | −2 240 | 19 430 | 1 032 | 1 000 | 793 | 625 | 298 | 245 | 265 |
| Long-term debt | 0 | 15 400 | 36 208 | 69 753 | 22 903 | 21 503 | 18 503 | 4 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 154 | 15 535 | 5 371 | 1 902 | 87 854 | 96 009 | 72 006 | 108 979 | 31 277 | 13 123 | 2 427 | 2 426 | 3 127 | 3 127 | 3 127 |
| Total debt | 42 154 | 30 935 | 41 580 | 71 656 | 110 758 | 117 513 | 90 510 | 113 217 | 31 277 | 13 123 | 2 427 | 2 426 | 3 127 | 3 127 | 3 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikholmen As | Company | 35.0% | 35.0% | 2023 |
Krinidal Holding As | Company | 35.0% | 35.0% | 2023 |
Mijosta Holding As | Company | 30.0% | 30.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Idar Ulstein | Chairman | 0 companies |
| Kim Fredrik Falster | Board of Directors | 0 companies |
| Eldar Vartdal | Board of Directors | 0 companies |