| Revenue | NOK 8,6M | -1% |
| EBITDA | NOK 12K | -95% |
| Net profit | NOK -202K | -1438% |
| Total assets | NOK 3,6M | -16% |
| Equity | NOK 1,4M | -13% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 032 | 13 143 | 9 059 | 8 648 | 8 596 |
| Staff expenses | −4 440 | −4 746 | −4 348 | −4 222 | −4 244 |
| EBITDA | 939 | 913 | −810 | 246 | 12 |
| Depreciation & amort. | −137 | −164 | −166 | −160 | −162 |
| EBIT | 802 | 749 | −976 | 86 | −150 |
| Net financials | −15 | −13 | −34 | −71 | −53 |
| Profit before tax | 787 | 736 | −1 010 | 15 | −202 |
| Tax | 173 | 162 | 45 | −0 | −0 |
| Net profit | 614 | 574 | −1 055 | 15 | −202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 125 | 6 084 | 4 656 | 4 251 | 3 571 |
| Equity | 2 574 | 2 648 | 1 593 | 1 608 | 1 405 |
| Long-term debt | 432 | 331 | 1 235 | 735 | 609 |
| Short-term debt | 3 119 | 3 106 | 1 829 | 1 909 | 1 556 |
| Total debt | 3 551 | 3 436 | 3 063 | 2 643 | 2 165 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IF Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Furuseth | Deputy Member | 0 companies |
| Jahn Gulbrandsen | Board of Directors | 0 companies |
| Pia Kathrin Aarsten | Chairman | 0 companies |
| Knut Jarl Larsen | Board of Directors | 0 companies |