| Revenue | NOK 229K | -62% |
| EBITDA | NOK -183K | -172% |
| Net profit | NOK -254K | -239% |
| Total assets | NOK 1,9M | -13% |
| Equity | NOK 1,9M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 807 | 917 | 403 | 352 | 1 115 | 2 697 | 345 | 541 | 1 596 | 199 | 935 | 1 762 | 3 283 | 274 | 266 | 607 | 229 |
| Staff expenses | −0 | −1 | −1 | −1 | −13 | −4 | −6 | −7 | −1 | −1 | −28 | −65 | −644 | −1 | −422 | −1 | −1 |
| EBITDA | 612 | 107 | 85 | −337 | 519 | 146 | −342 | 226 | 770 | 62 | 422 | 71 | 1 425 | 29 | −583 | 256 | −183 |
| Depreciation & amort. | −200 | −21 | −21 | −16 | −27 | −20 | −24 | −25 | −36 | −51 | −38 | −51 | −61 | −81 | −74 | −74 | −73 |
| EBIT | 412 | 86 | 65 | −353 | 492 | 126 | −366 | 201 | 733 | 11 | 383 | 20 | 1 364 | −52 | −657 | 182 | −257 |
| Net financials | −5 | −0 | −2 | −30 | −39 | 0 | 4 | 2 | 9 | 2 | −3 | −10 | −41 | 2 | 0 | 1 | 2 |
| Profit before tax | 407 | 86 | 62 | −384 | 453 | 126 | −362 | 203 | 742 | 13 | 380 | 9 | 1 323 | −50 | −657 | 183 | −254 |
| Tax | 114 | 24 | 18 | −108 | 127 | 26 | −98 | 39 | 179 | −2 | 83 | 2 | 291 | −11 | −63 | −0 | −0 |
| Net profit | 293 | 62 | 44 | −276 | 326 | 100 | −264 | 163 | 563 | 15 | 297 | 7 | 1 032 | −39 | −595 | 183 | −254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 239 | 1 540 | 1 618 | 1 812 | 2 043 | 2 151 | 1 887 | 1 904 | 1 934 | 1 700 | 2 340 | 2 365 | 3 350 | 2 752 | 2 101 | 2 137 | 1 867 |
| Equity | 843 | 717 | 761 | 485 | 811 | 911 | 647 | 810 | 1 373 | 1 388 | 1 686 | 1 693 | 2 725 | 2 686 | 2 091 | 2 108 | 1 853 |
| Long-term debt | 289 | 240 | 258 | 151 | 226 | 252 | 154 | 193 | 158 | 278 | 242 | 223 | 77 | 63 | 0 | 0 | 0 |
| Short-term debt | 2 107 | 583 | 599 | 1 176 | 1 006 | 988 | 1 086 | 901 | 402 | 33 | 412 | 448 | 548 | 4 | 10 | 29 | 14 |
| Total debt | 2 396 | 823 | 857 | 1 327 | 1 232 | 1 240 | 1 240 | 1 094 | 561 | 311 | 654 | 672 | 625 | 66 | 10 | 29 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Alstad | Chairman | 0 companies |