| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +43% |
| Net profit | NOK 8,6M | +38990% |
| Total assets | NOK 10M | +638% |
| Equity | NOK 9,9M | +636% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 363 | 4 316 | 5 623 | 7 622 | 9 710 | 7 793 | 2 933 | 96 | 1 | 1 | 0 | 0 | 31 | 8 | 0 | 0 |
| Staff expenses | −2 411 | −2 988 | −4 118 | −5 761 | −6 293 | −5 386 | −1 782 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 372 | 289 | 348 | 335 | 832 | −627 | 345 | −252 | −65 | −29 | −11 | −15 | 15 | 6 | −23 | −13 |
| Depreciation & amort. | −5 | −15 | −17 | −19 | −17 | −14 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 367 | 273 | 331 | 316 | 816 | −642 | 343 | −252 | −65 | −29 | −11 | −15 | 15 | 6 | −23 | −13 |
| Net financials | 24 | 16 | 8 | 16 | 29 | 15 | 7 | 781 | −26 | 1 | 1 | 1 | −6 | 0 | 1 | 8 621 |
| Profit before tax | 391 | 289 | 339 | 332 | 845 | −627 | 350 | 529 | −91 | −28 | −11 | −14 | 9 | 7 | −22 | 8 608 |
| Tax | 111 | 82 | 97 | 93 | 236 | 43 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 |
| Net profit | 280 | 207 | 242 | 239 | 608 | −670 | 281 | 529 | −91 | −28 | −11 | −14 | 9 | 7 | −22 | 8 578 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 716 | 2 404 | 4 515 | 4 272 | 5 910 | 2 924 | 2 115 | 2 245 | 1 507 | 1 433 | 1 402 | 1 388 | 1 379 | 1 372 | 1 350 | 9 958 |
| Equity | 739 | 903 | 1 095 | 1 436 | 2 111 | 1 476 | 1 757 | 1 551 | 1 470 | 1 381 | 1 370 | 1 356 | 1 365 | 1 372 | 1 349 | 9 927 |
| Long-term debt | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 974 | 1 497 | 3 417 | 2 833 | 3 799 | 1 448 | 358 | 695 | 37 | 52 | 31 | 32 | 14 | 0 | 0 | 30 |
| Total debt | 1 977 | 1 501 | 3 419 | 2 836 | 3 799 | 1 448 | 358 | 695 | 37 | 52 | 31 | 32 | 14 | 0 | 0 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.1% | 18.1% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
Amendor As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein-Tore Griff With | Chairman | 0 companies |