| Revenue | NOK 80K | -50% |
| EBITDA | NOK -166K | -1249% |
| Net profit | NOK -168K | +37% |
| Total assets | NOK 140K | +528% |
| Equity | NOK -486K | -53% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 256 | 621 | 732 | 655 | 563 | 474 | 923 | 813 | 820 | 723 | 574 | 417 | 410 | 217 | 159 | 162 | 80 |
| Staff expenses | −0 | −4 | −0 | −199 | −215 | −246 | −209 | −252 | −258 | −257 | −267 | −268 | −193 | −17 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 | 217 | 162 | 29 | −25 | −2 | 245 | 48 | 72 | −72 | −57 | 13 | 21 | −38 | 7 | 14 | −166 |
| Depreciation & amort. | −0 | −192 | −304 | −396 | −392 | −131 | −0 | −0 | −64 | −14 | 22 | −5 | −21 | −19 | −34 | −36 | −18 | −2 |
| EBIT | 0 | −190 | −86 | −234 | −362 | −155 | −2 | 245 | −16 | 58 | −50 | −62 | −8 | 2 | −73 | −29 | −4 | −168 |
| Net financials | 0 | 0 | 6 | −13 | −9 | −5 | −1 | −1 | −39 | 35 | −42 | −35 | −26 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 0 | −190 | −92 | −248 | −372 | −160 | −3 | 244 | −55 | 23 | −92 | −97 | −34 | 2 | −73 | −29 | −4 | −168 |
| Tax | −0 | −52 | −25 | −69 | −103 | −44 | 11 | 66 | 5 | 16 | −11 | −10 | −8 | 0 | −0 | −0 | 265 | −0 |
| Net profit | 0 | −138 | −67 | −178 | −269 | −116 | −14 | 178 | −60 | 7 | −81 | −86 | −27 | 1 | −72 | −29 | −269 | −168 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 849 | 948 | 794 | 504 | 405 | 402 | 560 | 506 | 504 | 449 | 356 | 363 | 458 | 360 | 288 | 22 | 140 |
| Equity | — | 763 | 696 | 518 | 249 | 133 | 120 | 298 | 238 | 245 | 165 | 79 | 52 | 53 | −19 | −48 | −318 | −486 |
| Long-term debt | 0 | 0 | 0 | 173 | 79 | 0 | 0 | 0 | 0 | 0 | 157 | 154 | 192 | 0 | 0 | 0 | 0 | 162 |
| Short-term debt | 0 | 86 | 51 | 102 | 176 | 271 | 283 | 262 | 268 | 259 | 127 | 124 | 119 | 405 | 380 | 336 | 340 | 464 |
| Total debt | 0 | 86 | 251 | 276 | 255 | 271 | 283 | 262 | 268 | 259 | 284 | 278 | 311 | 405 | 380 | 336 | 340 | 626 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gvalueinvest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Lie Hagland | Deputy Chairman | 0 companies |
| Stein Erik Moe | Chairman | 0 companies |
| Rolv-Erik Spilling | Board of Directors | 0 companies |
| Lis Pedersen Strøm | Board of Directors | 0 companies |
| Jan Helge Hagland | Chairman | 0 companies |