| Revenue | NOK 3M | +9% |
| EBITDA | NOK 79K | +125% |
| Net profit | NOK 2M | -32% |
| Total assets | NOK 20,8M | -12% |
| Equity | NOK 12,1M | -25% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 123 | 57 | 62 | 164 | 332 | 1 265 | 1 280 | 1 835 | 1 335 | 2 938 | 1 916 | 1 785 | 2 009 | 2 257 | 2 769 | 3 009 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −692 | −773 | −726 | −852 | −1 382 | −1 186 | −1 907 | −2 426 | −2 187 | −2 898 | −2 728 |
| EBITDA | 0 | 0 | 109 | 41 | 15 | 130 | 211 | 491 | 347 | 1 014 | 294 | 1 416 | 665 | −163 | −384 | 18 | −316 | 79 |
| Depreciation & amort. | −0 | −0 | −8 | −16 | −18 | −20 | −20 | −0 | −16 | −0 | −0 | −5 | −61 | −61 | −61 | −44 | −121 | −97 |
| EBIT | 0 | 0 | 101 | 25 | −3 | 110 | 191 | 491 | 331 | 1 014 | 294 | 1 411 | 605 | −224 | −445 | −26 | −438 | −18 |
| Net financials | 0 | 0 | 68 | 75 | 289 | −56 | 461 | −173 | −28 | 1 442 | 3 276 | 633 | 501 | 1 896 | 10 794 | 1 837 | 3 416 | 2 045 |
| Profit before tax | 0 | 0 | 169 | 100 | 285 | 55 | 652 | 318 | 303 | 2 456 | 3 570 | 2 044 | 1 106 | 1 672 | 10 349 | 1 811 | 2 978 | 2 027 |
| Tax | −0 | −0 | 29 | 25 | −0 | 17 | 44 | 89 | 89 | 256 | 102 | 307 | 141 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 140 | 76 | 285 | 38 | 608 | 230 | 213 | 2 201 | 3 468 | 1 738 | 965 | 1 672 | 10 349 | 1 811 | 2 978 | 2 027 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 455 | 758 | 2 113 | 2 107 | 2 622 | 3 174 | 2 067 | 6 559 | 6 668 | 8 363 | 7 841 | 9 604 | 16 854 | 19 770 | 23 722 | 20 841 |
| Equity | — | — | 329 | 405 | 690 | 728 | 1 336 | 1 565 | 1 779 | 3 775 | 6 021 | 6 536 | 6 790 | 7 684 | 15 533 | 15 655 | 16 189 | 12 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 149 | 1 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 479 | 5 011 | 2 228 |
| Short-term debt | 0 | 0 | 126 | 353 | 225 | 205 | 138 | 484 | 288 | 2 784 | 647 | 1 826 | 1 051 | 1 920 | 1 321 | 1 636 | 2 522 | 6 508 |
| Total debt | 0 | 0 | 126 | 353 | 1 423 | 1 379 | 1 287 | 1 608 | 288 | 2 784 | 647 | 1 826 | 1 051 | 1 920 | 1 321 | 4 115 | 7 533 | 8 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Rogne | Deputy Member | 0 companies |
| Jørgen Halstensen Svendgård | Chairman | 0 companies |